| Revenue | NOK 720K | +36% |
| EBITDA | NOK -436K | +10% |
| Net profit | NOK 129K | +144% |
| Total assets | NOK 22,6M | +0% |
| Equity | NOK 22,5M | +1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 863 | 1 780 | 530 | 528 | 720 |
| Staff expenses | −0 | −834 | −756 | −757 | −612 |
| EBITDA | 609 | 597 | −984 | −486 | −436 |
| Depreciation & amort. | −143 | −150 | −150 | −150 | −105 |
| EBIT | 466 | 447 | −1 134 | −636 | −541 |
| Net financials | 12 | −1 368 | −894 | 265 | 650 |
| Profit before tax | 478 | −922 | −2 028 | −371 | 109 |
| Tax | 105 | 103 | −223 | −82 | −20 |
| Net profit | 373 | −1 025 | −1 805 | −290 | 129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 790 | 26 081 | 23 182 | 22 597 | 22 628 |
| Equity | 25 529 | 24 504 | 22 699 | 22 410 | 22 538 |
| Long-term debt | 222 | 325 | 101 | 20 | 0 |
| Short-term debt | 1 039 | 1 252 | 381 | 167 | 89 |
| Total debt | 1 260 | 1 577 | 482 | 187 | 89 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2023 | |
| Company | 30% | 30% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Salvesen Adams | Board of Directors | 0 companies |
| Samantha Salvesen Adams | Board of Directors | 0 companies |
| Alexander Salvesen Adams | Board of Directors | 0 companies |