| Revenue | NOK 30K | -14% |
| EBITDA | NOK -103K | -9% |
| Net profit | NOK 1,2M | -49% |
| Total assets | NOK 32,8M | -2% |
| Equity | NOK 31,5M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 179 | 230 | 193 | 204 | 183 | 131 | 90 | 109 | 117 | 139 | 3 | 0 | 30 | 20 | 35 | 30 |
| Staff expenses | −37 | −82 | −93 | −84 | −72 | −74 | −53 | −42 | −47 | −51 | −55 | −9 | −14 | −14 | −14 | −15 | −17 |
| EBITDA | −5 | 55 | 88 | 59 | 54 | −1 | 10 | −24 | −2 | −11 | −0 | −67 | −88 | −96 | −111 | −94 | −103 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | 55 | 88 | 59 | 54 | −1 | 10 | −24 | −2 | −11 | −0 | −67 | −88 | −96 | −111 | −94 | −103 |
| Net financials | 297 | 324 | 32 | 15 801 | 444 | 3 046 | 893 | 834 | 1 406 | 989 | 1 108 | 4 188 | 3 738 | 2 406 | 2 889 | 2 510 | 1 331 |
| Profit before tax | 293 | 379 | 120 | 15 860 | 498 | 3 045 | 903 | 811 | 1 404 | 977 | 1 108 | 4 121 | 3 650 | 2 309 | 2 777 | 2 416 | 1 228 |
| Tax | 17 | 25 | 32 | 25 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 275 | 355 | 87 | 15 834 | 485 | 3 045 | 903 | 811 | 1 404 | 977 | 1 108 | 4 121 | 3 650 | 2 309 | 2 777 | 2 416 | 1 228 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 705 | 3 465 | 3 563 | 19 277 | 22 271 | 24 853 | 25 128 | 24 753 | 24 755 | 24 689 | 25 423 | 28 436 | 30 550 | 31 265 | 33 153 | 33 309 | 32 793 |
| Equity | 2 852 | 3 206 | 3 293 | 19 128 | 18 812 | 21 857 | 22 761 | 22 071 | 23 475 | 24 202 | 24 310 | 27 131 | 29 281 | 30 091 | 30 868 | 31 502 | 31 531 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 500 | 2 025 | 1 400 | 750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 852 | 256 | 269 | 149 | 959 | 970 | 968 | 1 932 | 1 280 | 486 | 1 113 | 1 305 | 1 269 | 1 174 | 2 285 | 1 806 | 1 262 |
| Total debt | 854 | 259 | 269 | 149 | 3 459 | 2 995 | 2 368 | 2 682 | 1 280 | 486 | 1 113 | 1 305 | 1 269 | 1 174 | 2 285 | 1 806 | 1 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Toril Sønes | Deputy Member | 0 companies |
| Kai Sønes | Chairman | 0 companies |