| Revenue | NOK 0 | — |
| EBITDA | NOK -288K | -28% |
| Net profit | NOK 38,7M | +23% |
| Total assets | NOK 30,3M | -9% |
| Equity | NOK 1M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 44 994 | 42 489 | 48 447 | 71 118 | 24 878 | 0 | 0 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −21 323 | −18 699 | −19 756 | −27 028 | −13 340 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 11 846 | 8 254 | 9 994 | 27 157 | 4 759 | −362 | 0 | −206 | −241 | −177 | −203 | −169 | −202 | −107 | −219 | −224 | −288 |
| Depreciation & amort. | −0 | −307 | −221 | −189 | −167 | −179 | −86 | −0 | −0 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 11 539 | 8 033 | 9 805 | 26 991 | 4 580 | −448 | 0 | −206 | −276 | −177 | −203 | −169 | −202 | −107 | −219 | −224 | −288 |
| Net financials | 0 | 783 | 182 | 166 | 287 | 8 931 | 21 256 | 0 | 18 759 | 11 886 | 16 927 | 25 827 | 22 285 | 15 183 | 31 864 | 24 394 | 31 832 | 39 035 |
| Profit before tax | 0 | 12 322 | 8 215 | 9 971 | 27 277 | 13 511 | 20 808 | 0 | 18 553 | 11 611 | 16 750 | 25 624 | 22 116 | 14 981 | 31 757 | 24 175 | 31 608 | 38 747 |
| Tax | −0 | 3 470 | 2 325 | 2 773 | 7 621 | 1 447 | 128 | −0 | 100 | −102 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 8 852 | 5 890 | 7 198 | 19 656 | 12 064 | 20 680 | 0 | 18 454 | 11 713 | 16 750 | 25 624 | 22 116 | 14 981 | 31 757 | 24 175 | 31 608 | 38 747 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 21 045 | 15 223 | 20 059 | 39 019 | 19 430 | 27 918 | — | 25 843 | 19 145 | 25 617 | 15 803 | 37 180 | 25 063 | 46 404 | 28 848 | 33 192 | 30 273 |
| Equity | — | 2 555 | 1 522 | 2 006 | 3 952 | 1 971 | 856 | — | 1 166 | 1 243 | 2 383 | 2 196 | 6 832 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 29 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 18 490 | 13 701 | 18 053 | 35 056 | 17 430 | 26 904 | 0 | 24 676 | 17 902 | 23 234 | 13 607 | 30 348 | 24 063 | 45 404 | 27 848 | 32 192 | 29 273 |
| Total debt | 0 | 18 490 | 13 701 | 18 053 | 35 067 | 17 459 | 27 062 | 0 | 24 676 | 17 902 | 23 234 | 13 607 | 30 348 | 24 063 | 45 404 | 27 848 | 32 192 | 29 273 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ehr Capital As | Company | 8.1% | 8.1% | 2024 |
Vecchia Signora As | Company | 8.1% | 8.1% | 2024 |
| Individual | 8.1% | 8.1% | 2024 | |
Hht Invest As | Company | 8.1% | 8.1% | 2024 |
Lr-Investment As | Company | 8.1% | 8.1% | 2024 |
Jpj Capital As | Company | 8.1% | 8.1% | 2024 |
Engløkk Industrier As | Company | 8.1% | 8.1% | 2024 |
| Individual | 8.1% | 8.1% | 2024 | |
Nico Capital As | Company | 8.1% | 8.1% | 2024 |
Spruce Tree Capital I As | Company | 3.2% | 3.2% | 2024 |
| Individual | 3.2% | 3.2% | 2024 | |
Kvidal Industries As | Company | 3.2% | 3.2% | 2024 |
Bakglatt As | Company | 3.2% | 3.2% | 2024 |
Res Invest As | Company | 2.4% | 2.4% | 2024 |
River Capital As | Company | 2.4% | 2.4% | 2024 |
Auråen Holding As | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.4% | 2.4% | 2024 | |
Vision Management As | Company | 2.4% | 2.4% | 2024 |
Meyer Capital As | Company | 2.4% | 2.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rimmereid | Board of Directors | 0 companies |
| Eirik Hvidsten Rommetveit | Board of Directors | 0 companies |
| Anders Kvåle | Board of Directors | 0 companies |
| Heidi Gjersø Thaulow | Board of Directors | 0 companies |
| Joachim Prøsch Johnsen | Board of Directors | 0 companies |
| Andreas Ellingsen | Board of Directors | 0 companies |
| Morten Hansen Østli | Chairman | 0 companies |
| Erik Aasprong Engløkk | Board of Directors | 0 companies |