| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | +0% |
| Net profit | NOK 482K | -81% |
| Total assets | NOK 13,7M | +4% |
| Equity | NOK 13,7M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −11 | −9 | −11 | −31 | −13 | −15 | −10 | −10 | −10 | −6 | −6 | −6 | −6 | −6 | −6 | −6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −11 | −9 | −11 | −31 | −13 | −15 | −10 | −10 | −10 | −6 | −6 | −6 | −6 | −6 | −6 | −6 |
| Net financials | 767 | 114 | 34 | 29 | 29 | 15 | 4 | 43 | 49 | 502 | 3 006 | 2 006 | 3 751 | 500 | 1 600 | 2 500 | 500 |
| Profit before tax | 750 | 103 | 25 | 18 | −3 | 2 | −11 | 33 | 39 | 492 | 3 000 | 2 000 | 3 745 | 494 | 1 594 | 2 494 | 493 |
| Tax | 210 | 30 | 6 | 5 | 27 | 1 | −0 | 6 | 10 | 2 | −0 | −0 | 5 | 2 | 2 | 12 | 12 |
| Net profit | 540 | 73 | 19 | 13 | −30 | 1 | −11 | 27 | 30 | 490 | 3 000 | 2 000 | 3 739 | 492 | 1 592 | 2 482 | 482 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 810 | 6 733 | 6 758 | 8 676 | 13 227 | 12 616 | 12 476 | 11 413 | 10 917 | 9 991 | 13 200 | 12 090 | 13 955 | 9 798 | 11 295 | 13 225 | 13 707 |
| Equity | 5 166 | 5 239 | 5 257 | 6 950 | 6 920 | 6 921 | 6 910 | 6 937 | 6 966 | 7 457 | 9 457 | 7 957 | 10 096 | 9 138 | 10 730 | 13 212 | 13 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 307 | 5 694 | 5 566 | 4 470 | 3 941 | 949 | 4 | 4 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 644 | 1 495 | 1 501 | 1 727 | 0 | 1 | 0 | 6 | 10 | 1 586 | 3 738 | 4 129 | 3 854 | 660 | 566 | 14 | 14 |
| Total debt | 1 644 | 1 495 | 1 501 | 1 727 | 6 307 | 5 695 | 5 566 | 4 476 | 3 951 | 2 535 | 3 743 | 4 133 | 3 858 | 660 | 566 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
WE Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Eidsgaard | Chief Executive Officer | 0 companies |
| Wilhelm Eidsgaard | Deputy Member | 0 companies |