| Revenue | NOK 78K | +0% |
| EBITDA | NOK -140K | -8% |
| Net profit | NOK 1,1M | +117% |
| Total assets | NOK 28,1M | -9% |
| Equity | NOK 24M | -11% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 60 | 61 | 64 | 66 | 75 | 78 | 78 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −81 | −108 | −0 | −54 | −108 |
| EBITDA | −29 | −48 | −31 | −35 | −29 | −28 | −59 | −33 | −27 | −104 | −140 | −20 | −130 | −140 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −17 | −19 | −19 | −19 | −16 | −2 | −0 |
| EBIT | −29 | −48 | −31 | −35 | −29 | −28 | −61 | −50 | −46 | −123 | −159 | −36 | −132 | −140 |
| Net financials | 1 938 | 3 376 | 4 712 | 4 159 | 3 861 | 7 907 | 9 858 | 8 110 | 3 847 | 2 095 | 6 326 | 879 | 620 | 1 197 |
| Profit before tax | 1 909 | 3 329 | 4 681 | 4 125 | 3 832 | 7 879 | 9 797 | 8 060 | 3 801 | 1 972 | 6 167 | 843 | 487 | 1 057 |
| Tax | 46 | 65 | 88 | 87 | 62 | 49 | 32 | 37 | 32 | 5 | 23 | 16 | 0 | 0 |
| Net profit | 1 862 | 3 263 | 4 593 | 4 037 | 3 770 | 7 830 | 9 765 | 8 023 | 3 769 | 1 968 | 6 143 | 827 | 487 | 1 057 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 845 | 13 613 | 16 429 | 18 465 | 17 209 | 23 026 | 29 802 | 34 804 | 35 568 | 34 588 | 31 777 | 31 487 | 31 017 | 28 127 |
| Equity | 10 284 | 13 048 | 14 340 | 16 377 | 15 147 | 19 977 | 26 742 | 31 765 | 32 534 | 31 501 | 30 644 | 30 471 | 26 959 | 24 016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 1 | 1 | 0 | 1 | 0 | 0 |
| Short-term debt | 561 | 565 | 2 089 | 2 087 | 2 062 | 3 049 | 3 057 | 3 037 | 3 033 | 3 085 | 1 133 | 1 015 | 4 059 | 4 111 |
| Total debt | 561 | 565 | 2 089 | 2 087 | 2 062 | 3 049 | 3 060 | 3 039 | 3 034 | 3 087 | 1 133 | 1 016 | 4 059 | 4 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Arnesen | Deputy Member | 0 companies |
| Ketil Arnesen | Chairman | 0 companies |