| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | -37% |
| Net profit | NOK 146K | +166% |
| Total assets | NOK 11,3M | -8% |
| Equity | NOK 10,5M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −9 | −22 | −11 | −15 | −18 | −16 | −15 | −25 | −25 | −23 | −36 | −18 | −19 | −19 | −20 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −9 | −22 | −11 | −15 | −18 | −16 | −15 | −25 | −25 | −23 | −36 | −18 | −19 | −19 | −20 | −27 |
| Net financials | 58 | 353 | 230 | 3 | 1 | −144 | 145 | 620 | 558 | −0 | 63 | 8 | 3 321 | 2 495 | 768 | 48 | 177 |
| Profit before tax | 46 | 345 | 208 | −9 | −14 | −162 | 130 | 605 | 533 | −25 | 41 | −28 | 3 304 | 2 475 | 749 | 28 | 150 |
| Tax | 9 | 12 | 5 | −2 | −4 | −4 | −4 | 15 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −27 | 4 |
| Net profit | 37 | 332 | 204 | −6 | −10 | −158 | 134 | 590 | 534 | −25 | 41 | −28 | 3 304 | 2 475 | 749 | 55 | 146 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 255 | 5 111 | 4 031 | 4 020 | 4 012 | 3 861 | 4 003 | 4 768 | 5 749 | 5 732 | 6 265 | 6 408 | 8 967 | 11 526 | 12 287 | 12 304 | 11 323 |
| Equity | — | 3 822 | 4 026 | 4 020 | 4 010 | 3 852 | 3 986 | 3 875 | 4 309 | 4 284 | 4 324 | 4 297 | 7 100 | 9 576 | 10 325 | 10 380 | 10 525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 765 | 1 289 | 5 | 1 | 2 | 10 | 18 | 893 | 1 440 | 1 449 | 1 941 | 2 112 | 1 866 | 1 950 | 1 962 | 1 925 | 798 |
| Total debt | 765 | 1 289 | 5 | 1 | 2 | 10 | 18 | 893 | 1 440 | 1 449 | 1 941 | 2 112 | 1 866 | 1 950 | 1 962 | 1 925 | 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
AM Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Ragnar Tung | Chief Executive Officer | 0 companies |
| Anne Merete Didriksen | Deputy Member | 0 companies |