| Revenue | NOK 181K | +23% |
| EBITDA | NOK -256K | -120% |
| Net profit | NOK -135K | +66% |
| Total assets | NOK 13,3M | -9% |
| Equity | NOK 8,9M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 226 | 32 | 43 | 1 | 5 | 70 | 121 | 66 | 70 | 147 | 181 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −106 | −466 | −414 | −304 | −319 | −319 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −8 | −32 | −29 | −230 | −306 | −459 | −585 | −444 | −493 | −478 | −63 | −14 | −70 | −233 | −116 | −256 |
| Depreciation & amort. | −0 | −7 | −10 | −10 | −10 | −10 | −13 | −13 | −22 | −22 | −22 | −35 | −102 | −117 | −120 | −327 | −342 |
| EBIT | −5 | −15 | −42 | −39 | −240 | −316 | −472 | −599 | −466 | −515 | −500 | −99 | −116 | −188 | −352 | −443 | −598 |
| Net financials | −120 | 1 044 | 999 | 105 | 11 902 | 750 | 1 409 | 161 | 831 | 190 | −1 725 | 3 044 | 371 | 622 | 130 | −77 | 309 |
| Profit before tax | −125 | 1 029 | 958 | 66 | 11 663 | 435 | 938 | −438 | 365 | −326 | −2 226 | 2 945 | 255 | 434 | −222 | −520 | −288 |
| Tax | −2 | 287 | 275 | 4 | 0 | 49 | 3 | −56 | −47 | −14 | −130 | −5 | −8 | −29 | −67 | −121 | −153 |
| Net profit | −124 | 742 | 682 | 63 | 11 662 | 386 | 935 | −382 | 412 | −312 | −2 096 | 2 950 | 262 | 463 | −155 | −399 | −135 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 228 | 3 971 | 4 629 | 6 176 | 15 686 | 15 701 | 16 327 | 15 099 | 14 092 | 14 114 | 16 727 | 13 905 | 13 419 | 12 791 | 11 833 | 14 582 | 13 252 |
| Equity | 2 928 | 3 670 | 4 104 | 4 017 | 15 140 | 15 046 | 15 381 | 13 001 | 13 412 | 12 780 | 10 184 | 12 635 | 12 397 | 12 060 | 10 904 | 10 155 | 8 920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 865 | 3 791 |
| Short-term debt | 300 | 301 | 525 | 2 159 | 546 | 655 | 946 | 2 098 | 680 | 1 334 | 6 543 | 1 270 | 1 023 | 731 | 929 | 561 | 540 |
| Total debt | 300 | 301 | 525 | 2 159 | 546 | 655 | 946 | 2 098 | 680 | 1 334 | 6 543 | 1 270 | 1 023 | 731 | 929 | 4 426 | 4 332 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2011 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Linn Stav | Board of Directors | 0 companies |
| Cathrine Kristoffersen Kurås | Board of Directors | 0 companies |
| Otto Stub | Deputy Chairman | 0 companies |