| Revenue | NOK 2,2M | -74% |
| EBITDA | NOK 1,2M | -83% |
| Net profit | NOK 6,9M | -11% |
| Total assets | NOK 140,8M | +3% |
| Equity | NOK 97,1M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 284 | 272 | 193 | 190 | 267 | 585 | 1 086 | 1 603 | 899 | 1 202 | 799 | 1 220 | 1 744 | 1 527 | 8 466 | 2 232 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −1 | −5 | −0 | −0 | −0 | −0 | −1 | −0 |
| EBITDA | 257 | 199 | 156 | −263 | −137 | −23 | −93 | −443 | 894 | 82 | 394 | −1 027 | −1 099 | 516 | 538 | 7 051 | 1 204 |
| Depreciation & amort. | −0 | −37 | −54 | −45 | −45 | −52 | −59 | −58 | −45 | −40 | −28 | −18 | −12 | −10 | −8 | −46 | −60 |
| EBIT | 257 | 162 | 102 | −308 | −181 | −75 | −152 | −501 | 849 | 41 | 366 | −1 045 | −1 111 | 506 | 530 | 7 005 | 1 145 |
| Net financials | 4 719 | 1 282 | 9 991 | 33 066 | 1 250 | 2 776 | 2 202 | 2 494 | 2 641 | 27 067 | 10 879 | 10 334 | 9 415 | 9 724 | 8 417 | 2 426 | 5 756 |
| Profit before tax | 4 976 | 1 444 | 10 092 | 32 758 | 1 069 | 2 701 | 2 050 | 1 993 | 3 490 | 27 109 | 11 245 | 9 289 | 8 304 | 10 230 | 8 947 | 9 431 | 6 901 |
| Tax | 49 | 66 | 142 | 439 | 355 | 364 | 334 | −40 | 287 | 74 | 334 | −62 | −24 | 81 | 36 | 1 629 | −17 |
| Net profit | 4 927 | 1 378 | 9 950 | 32 319 | 713 | 2 337 | 1 716 | 2 033 | 3 203 | 27 035 | 10 911 | 9 350 | 8 328 | 10 149 | 8 911 | 7 802 | 6 918 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 171 | 13 939 | 23 492 | 56 086 | 53 711 | 53 051 | 53 028 | 45 544 | 59 551 | 85 988 | 85 159 | 85 280 | 99 237 | 112 767 | 118 501 | 136 278 | 140 759 |
| Equity | 11 980 | 13 358 | 23 308 | 52 628 | 50 341 | 50 678 | 48 394 | 45 527 | 43 729 | 63 764 | 66 675 | 70 025 | 77 333 | 83 482 | 92 393 | 94 195 | 97 114 |
| Long-term debt | 2 100 | 0 | 0 | 0 | 2 | 1 | 4 | 0 | 131 | 15 097 | 155 | 1 598 | 1 626 | 25 928 | 25 934 | 39 462 | 39 111 |
| Short-term debt | 90 | 93 | 183 | 3 457 | 3 368 | 2 372 | 4 630 | 18 | 15 691 | 7 127 | 18 329 | 13 657 | 20 278 | 3 357 | 174 | 2 621 | 4 535 |
| Total debt | 2 190 | 581 | 183 | 3 458 | 3 370 | 2 374 | 4 634 | 18 | 15 821 | 22 225 | 18 484 | 15 255 | 21 904 | 29 285 | 26 108 | 42 083 | 43 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Duvholt Invest As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marlene Duvholt | Deputy Member | 0 companies |
| Jan Erik Duvholt | Board of Directors | 0 companies |
| Frank Duvholt | Chairman | 0 companies |