| Revenue | NOK 378K | -41% |
| EBITDA | NOK 276K | +10% |
| Net profit | NOK 2,9M | +202% |
| Total assets | NOK 19M | +11% |
| Equity | NOK 9,4M | +45% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 60 | 60 | 132 | 152 | 156 | 156 | 173 | 293 | 288 | 288 | 266 | 156 | 236 | 320 | 642 | 378 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 24 | 54 | 53 | 104 | 146 | 149 | 140 | 147 | 264 | 209 | 237 | 212 | 112 | 169 | 223 | 252 | 276 |
| Depreciation & amort. | −37 | −37 | −38 | −109 | −135 | −135 | −135 | −166 | −211 | −211 | −211 | −211 | −217 | −209 | −207 | −212 | −217 |
| EBIT | −13 | 17 | 16 | −5 | 11 | 15 | 5 | −20 | 53 | −3 | 26 | 0 | −105 | −40 | 16 | 40 | 59 |
| Net financials | 0 | 300 | 0 | 27 | −28 | −43 | −42 | 22 | −83 | −68 | −79 | −80 | −60 | −54 | 3 002 | 774 | 3 029 |
| Profit before tax | −13 | 317 | 16 | 22 | −16 | −28 | −37 | 2 | −30 | −71 | −53 | −80 | −165 | −94 | 3 017 | 813 | 3 088 |
| Tax | −4 | 7 | 4 | 6 | −5 | −7 | −10 | 2 | −6 | −18 | −9 | −17 | −36 | −21 | −84 | −151 | 173 |
| Net profit | −9 | 310 | 11 | 16 | −12 | −21 | −27 | −0 | −24 | −53 | −44 | −62 | −129 | −73 | 3 101 | 964 | 2 915 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 500 | 2 811 | 2 876 | 4 601 | 4 560 | 4 463 | 4 376 | 5 212 | 5 056 | 4 986 | 4 857 | 4 740 | 4 528 | 4 377 | 16 283 | 17 058 | 18 991 |
| Equity | 2 500 | 2 810 | 2 821 | 2 837 | 2 825 | 2 805 | 2 777 | 2 777 | 2 753 | 2 700 | 2 656 | 2 594 | 2 465 | 2 392 | 5 494 | 6 458 | 9 373 |
| Long-term debt | 0 | 0 | 0 | 1 764 | 1 709 | 1 653 | 1 594 | 2 431 | 2 283 | 2 235 | 2 189 | 2 137 | 2 057 | 1 975 | 10 707 | 10 523 | 9 557 |
| Short-term debt | 0 | 1 | 55 | 0 | 26 | 5 | 5 | 4 | 20 | 51 | 11 | 9 | 6 | 10 | 81 | 76 | 61 |
| Total debt | 0 | 1 | 55 | 1 764 | 1 735 | 1 658 | 1 599 | 2 435 | 2 303 | 2 286 | 2 200 | 2 145 | 2 063 | 1 985 | 10 789 | 10 599 | 9 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
ES Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Svendsen | Chief Executive Officer | 0 companies |
| Elin Svendsen | Deputy Member | 0 companies |