| Revenue | NOK 0 | — |
| EBITDA | NOK -55K | -3% |
| Net profit | NOK 10,4M | -12% |
| Total assets | NOK 70,9M | +8% |
| Equity | NOK 68,8M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −212 | −30 | −26 | −41 | −45 | −51 | −68 | −41 | −42 | −43 | −44 | −46 | −47 | −48 | −52 | −53 | −55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −212 | −30 | −26 | −41 | −45 | −51 | −68 | −41 | −42 | −43 | −44 | −46 | −47 | −48 | −52 | −53 | −55 |
| Net financials | 1 195 | 1 345 | −11 608 | −12 148 | −6 702 | 9 650 | −8 835 | −3 786 | 400 | 2 027 | −471 | 2 420 | 497 | 1 487 | 21 173 | 11 840 | 10 498 |
| Profit before tax | 983 | 1 315 | −11 634 | −12 189 | −6 747 | 9 599 | −8 903 | −3 826 | 358 | 1 984 | −515 | 2 374 | 450 | 1 439 | 21 121 | 11 787 | 10 443 |
| Tax | −0 | 34 | 50 | 59 | 45 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 29 | 69 |
| Net profit | 983 | 1 281 | −11 684 | −12 247 | −6 792 | 9 584 | −8 903 | −3 826 | 358 | 1 984 | −515 | 2 374 | 450 | 1 439 | 21 121 | 11 759 | 10 374 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 202 | 90 523 | 76 846 | 62 139 | 48 798 | 53 816 | 40 697 | 34 371 | 33 289 | 33 922 | 31 298 | 32 591 | 31 991 | 36 170 | 55 138 | 65 625 | 70 890 |
| Equity | 89 199 | — | — | 55 545 | 44 217 | 49 600 | 38 197 | 32 931 | 32 689 | 33 622 | 31 298 | 32 591 | 31 991 | 36 170 | 55 033 | 60 592 | 68 816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 003 | 2 043 | 2 518 | 6 594 | 4 581 | 4 216 | 2 499 | 1 440 | 600 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 2 003 | 2 043 | 2 518 | 6 594 | 4 581 | 4 216 | 2 499 | 1 440 | 600 | 300 | 0 | 0 | 0 | 0 | 105 | 5 033 | 2 073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ipam Holding As | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Helge Kyrkjebø | Deputy Member | 0 companies |