| Revenue | NOK 890K | +494% |
| EBITDA | NOK 428K | +259% |
| Net profit | NOK -1,8M | +83% |
| Total assets | NOK 51,8M | +10% |
| Equity | NOK 9,2M | -16% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 281 | 366 | 607 | 199 | 1 639 | 1 322 | 1 627 | 289 | 513 | 91 | 1 438 | 150 | 890 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −11 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −1 014 | −486 | −188 | 132 | −248 | 1 101 | 609 | −183 | −244 | 35 | −368 | 1 014 | −269 | 428 |
| Depreciation & amort. | −0 | −10 | −0 | −0 | −0 | −7 | −19 | −0 | −0 | −0 | −0 | −0 | −7 | −22 | −29 |
| EBIT | −20 | −1 024 | −486 | −188 | 132 | −254 | 1 083 | 609 | −183 | −244 | 35 | −368 | 1 007 | −291 | 399 |
| Net financials | 279 | 1 318 | 295 | 356 | 833 | −32 | 11 | 348 | 10 165 | 1 023 | −825 | −1 685 | −46 | −10 507 | −2 194 |
| Profit before tax | 260 | 294 | −191 | 169 | 965 | −286 | 1 094 | 957 | 9 982 | 779 | −790 | −2 053 | 960 | −10 798 | −1 794 |
| Tax | 9 | 17 | 27 | −37 | 51 | −23 | 221 | 145 | −15 | −11 | −6 | −0 | 49 | −12 | −0 |
| Net profit | 250 | 277 | −218 | 205 | 914 | −264 | 873 | 811 | 9 997 | 790 | −784 | −2 053 | 911 | −10 786 | −1 794 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 710 | 13 352 | 12 720 | 12 381 | 13 326 | 12 806 | 15 221 | 17 047 | 32 219 | 53 628 | 52 929 | 51 603 | 53 768 | 47 049 | 51 752 |
| Equity | 9 683 | 10 571 | 10 353 | 10 558 | 11 472 | 11 208 | 12 081 | 12 893 | 22 890 | 23 680 | 22 896 | 20 843 | 21 754 | 10 968 | 9 174 |
| Long-term debt | 0 | 14 | 37 | 0 | 23 | 0 | 1 576 | 2 558 | 8 019 | 29 617 | 29 863 | 30 340 | 31 658 | 34 892 | 42 058 |
| Short-term debt | 1 027 | 2 767 | 2 330 | 1 823 | 1 831 | 1 598 | 1 564 | 1 595 | 1 310 | 331 | 170 | 419 | 356 | 1 189 | 520 |
| Total debt | 1 027 | 2 781 | 2 367 | 1 823 | 1 854 | 1 598 | 3 139 | 4 154 | 9 330 | 29 948 | 30 032 | 30 759 | 32 014 | 36 080 | 42 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
SP Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Amund Pedersen | Chief Executive Officer | 0 companies |
| Synnøve Pedersen | Deputy Member | 0 companies |