| Revenue | NOK 0 | — |
| EBITDA | NOK -250K | -87% |
| Net profit | NOK 29,3M | +364% |
| Total assets | NOK 701,2M | +2% |
| Equity | NOK 685,1M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 139 | 132 | 41 | 0 | 0 | 0 | 36 | 0 | 0 | 0 |
| Staff expenses | −0 | −651 | −1 105 | −1 141 | −1 131 | −1 131 | −1 132 | −1 128 | −1 143 | −1 131 | −899 | 75 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −211 | −837 | −1 054 | −1 187 | −1 159 | −1 295 | −1 674 | −1 775 | −1 738 | −1 621 | −1 560 | −471 | −2 268 | −304 | −1 091 | −134 | −250 |
| Depreciation & amort. | −0 | −0 | −276 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −211 | −837 | −1 330 | −1 187 | −1 159 | −1 295 | −1 674 | −1 775 | −1 738 | −1 621 | −1 560 | −471 | −2 268 | −304 | −1 091 | −134 | −250 |
| Net financials | −70 393 | 1 399 | 3 322 | 5 544 | 15 263 | 11 339 | 15 311 | 37 488 | 11 559 | 14 870 | 30 344 | 19 168 | 15 456 | 648 529 | −13 042 | 6 876 | 30 219 |
| Profit before tax | −70 604 | 562 | 1 991 | 4 357 | 14 105 | 10 044 | 13 636 | 35 713 | 9 821 | 13 249 | 28 784 | 18 698 | 13 187 | 648 226 | −14 133 | 6 742 | 29 969 |
| Tax | −767 | 118 | 193 | 79 | 202 | 5 | −242 | −114 | −437 | 146 | 43 | −1 853 | 108 | 62 | 376 | 426 | 685 |
| Net profit | −69 837 | 444 | 1 799 | 4 278 | 13 903 | 10 039 | 13 878 | 35 827 | 10 257 | 13 102 | 28 741 | 20 551 | 13 079 | 648 164 | −14 509 | 6 317 | 29 284 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 740 | 111 754 | 102 500 | 106 780 | 111 061 | 72 156 | 79 973 | 100 645 | 84 782 | 77 986 | 108 849 | 115 634 | 119 408 | 753 441 | 726 078 | 690 472 | 701 163 |
| Equity | 25 309 | 25 835 | 27 634 | 22 262 | 31 165 | 41 203 | 46 746 | 74 673 | 56 302 | 67 754 | 99 732 | 108 285 | 115 164 | 753 172 | 683 868 | 679 185 | 685 092 |
| Long-term debt | 75 000 | 0 | 0 | 0 | 46 | 0 | 2 115 | 2 343 | 2 627 | 2 847 | 2 873 | 4 605 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 431 | 85 919 | 74 866 | 84 518 | 79 850 | 30 952 | 31 112 | 23 630 | 25 853 | 7 385 | 6 243 | 2 744 | 4 244 | 268 | 42 210 | 11 287 | 16 071 |
| Total debt | 95 431 | 85 919 | 74 866 | 84 518 | 79 896 | 30 952 | 33 227 | 25 973 | 28 480 | 10 232 | 9 116 | 7 349 | 4 244 | 268 | 42 210 | 11 287 | 16 071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stina Skeie | Deputy Member | 0 companies |
| Sean William Kinsella | Board of Directors | 0 companies |
| Lena Skeie | Chairman | 0 companies |