| Revenue | NOK 7,1M | -18% |
| EBITDA | NOK -148K | -110% |
| Net profit | NOK -102K | -109% |
| Total assets | NOK 4,6M | -19% |
| Equity | NOK 3,3M | -3% |
| Employees | 5 | — |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 878 | 4 512 | 5 787 | 5 110 | 7 284 | 8 947 | 11 294 | 10 480 | 9 097 | 8 980 | 8 575 | 7 065 |
| Staff expenses | −16 | −1 726 | −2 252 | −1 795 | −2 011 | −4 097 | −5 177 | −6 131 | −5 515 | −5 220 | −5 076 | −5 894 | −5 588 |
| EBITDA | −152 | 67 | 902 | 1 382 | 1 093 | 693 | 988 | 1 019 | 762 | 1 201 | 1 883 | 1 510 | −148 |
| Depreciation & amort. | −12 | −8 | −12 | −14 | −13 | −13 | −13 | −9 | −1 | −0 | −0 | −0 | −0 |
| EBIT | −163 | 59 | 890 | 1 369 | 1 080 | 680 | 975 | 1 010 | 761 | 1 201 | 1 883 | 1 510 | −148 |
| Net financials | −8 | 0 | 11 | 8 | 24 | 8 | 11 | 35 | 174 | −50 | −17 | 9 | 19 |
| Profit before tax | −172 | 60 | 900 | 1 377 | 1 103 | 688 | 985 | 1 045 | 935 | 1 151 | 1 866 | 1 519 | −129 |
| Tax | −0 | 23 | 244 | 455 | 275 | 167 | 229 | 224 | 168 | 244 | 411 | 334 | −28 |
| Net profit | −172 | 37 | 657 | 921 | 828 | 520 | 757 | 820 | 767 | 907 | 1 456 | 1 185 | −102 |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 1 197 | 2 198 | 2 577 | 3 102 | 4 510 | 4 618 | 6 746 | 7 902 | 4 479 | 5 399 | 5 673 | 4 590 |
| Equity | −2 | 293 | 446 | 419 | 497 | 1 017 | 1 774 | 2 594 | 2 482 | 1 389 | 2 844 | 3 429 | 3 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 904 | 1 752 | 2 158 | 2 605 | 3 492 | 2 844 | 4 152 | 5 421 | 3 091 | 2 555 | 2 244 | 1 263 |
| Total debt | 18 | 904 | 1 752 | 2 158 | 2 605 | 3 492 | 2 844 | 4 152 | 5 421 | 3 091 | 2 555 | 2 244 | 1 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEWSEC PROPERTY ASSET MANAGEMENT AS | Company | 50.0% | 50.0% | 2024 |
Akh Invest As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Roar Holt | Chief Executive Officer | 0 companies |
| Masoomeh Shir Khan Rayat | Board of Directors | 0 companies |
| Hilmar Auran | Chairman | 0 companies |
| Hege Kvikne Skogsletten | Board of Directors | 0 companies |
| Trond Arne Espås | Board of Directors | 0 companies |
| Abbas Khabazian Hajiri | Board of Directors | 0 companies |
| Mohammad Mirzazadeh | Board of Directors | 0 companies |