| Revenue | NOK 4,1M | -2% |
| EBITDA | NOK 1,4M | +7% |
| Net profit | NOK 908K | +255% |
| Total assets | NOK 40,2M | +0% |
| Equity | NOK 21,6M | -1% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 141 | 1 088 | 1 033 | 1 347 | 1 754 | 2 046 | 2 366 | 2 211 | 1 792 | 2 371 | 2 445 | 2 887 | 2 633 | 3 382 | 3 899 | 4 151 | 4 067 |
| Staff expenses | −346 | −537 | −419 | −435 | −542 | −545 | −544 | −740 | −770 | −994 | −1 073 | −1 279 | −1 183 | −1 845 | −1 686 | −1 672 | −1 611 |
| EBITDA | 610 | 285 | 323 | 508 | 352 | 849 | 1 141 | 533 | 105 | −13 | −304 | −1 102 | 410 | 421 | 925 | 1 294 | 1 390 |
| Depreciation & amort. | −39 | −90 | −442 | −62 | −25 | −12 | −74 | −59 | −151 | −143 | −297 | −133 | −30 | −0 | −0 | −2 | −9 |
| EBIT | 570 | 195 | −119 | 445 | 327 | 837 | 1 067 | 474 | −46 | −156 | −601 | −1 235 | 380 | 421 | 925 | 1 291 | 1 381 |
| Net financials | 0 | −72 | −74 | 480 | −41 | −236 | −357 | 1 162 | 3 436 | 2 490 | 1 174 | 2 417 | 852 | −246 | 11 610 | −969 | −215 |
| Profit before tax | 570 | 124 | −193 | 926 | 286 | 601 | 710 | 1 636 | 3 390 | 2 334 | 574 | 1 182 | 1 231 | 175 | 12 535 | 322 | 1 165 |
| Tax | −22 | 35 | 65 | 43 | 98 | 147 | 281 | 152 | 56 | 48 | −0 | −0 | −0 | −0 | 139 | 67 | 258 |
| Net profit | 593 | 89 | −258 | 882 | 188 | 454 | 429 | 1 484 | 3 334 | 2 287 | 574 | 1 182 | 1 231 | 175 | 12 396 | 256 | 908 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 747 | 5 986 | 7 239 | 5 907 | 6 217 | 6 696 | 7 562 | 7 171 | 11 968 | 14 228 | 13 326 | 18 731 | 26 516 | 26 195 | 41 588 | 39 958 | 40 152 |
| Equity | 4 312 | 3 401 | 2 643 | 3 376 | 3 364 | 3 818 | 3 048 | 4 531 | 7 866 | 8 642 | 9 216 | 9 716 | 12 120 | 11 276 | 22 972 | 21 808 | 21 596 |
| Long-term debt | 2 034 | 1 983 | 2 782 | 888 | 1 382 | 1 562 | 1 792 | 1 709 | 3 510 | 3 580 | 3 520 | 7 812 | 13 717 | 14 224 | 17 513 | 16 950 | 16 811 |
| Short-term debt | 400 | 602 | 1 814 | 1 642 | 1 471 | 1 316 | 2 723 | 930 | 591 | 2 005 | 590 | 1 203 | 680 | 695 | 1 103 | 1 200 | 1 745 |
| Total debt | 2 434 | 2 584 | 4 595 | 2 531 | 2 853 | 2 878 | 4 515 | 2 639 | 4 102 | 5 586 | 4 111 | 9 015 | 14 397 | 14 918 | 18 615 | 18 150 | 18 556 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trine Drønen Melingen | Board of Directors | 0 companies |
| Nils Tore Øpstad Melingen | Chairman | 0 companies |
| Marthe Drønen Melingen | Board of Directors | 0 companies |