| Revenue | NOK 17,1M | -4% |
| EBITDA | NOK -2,4M | -438% |
| Net profit | NOK -3,1M | -644% |
| Total assets | NOK 3,7M | +16% |
| Equity | NOK 1,3M | +2324% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 134 | 20 252 | 15 755 | 17 730 | 17 057 |
| Staff expenses | −7 153 | −8 625 | −8 208 | −7 745 | −9 045 |
| EBITDA | 890 | 564 | −1 380 | 721 | −2 436 |
| Depreciation & amort. | −118 | −87 | −92 | −97 | −134 |
| EBIT | 772 | 477 | −1 472 | 624 | −2 570 |
| Net financials | −7 | −9 | −33 | −59 | −502 |
| Profit before tax | 765 | 468 | −1 505 | 565 | −3 072 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 765 | 468 | −1 505 | 565 | −3 072 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 689 | 3 389 | 2 129 | 3 193 | 3 706 |
| Equity | 526 | 994 | −511 | 54 | 1 303 |
| Long-term debt | 0 | 0 | 656 | 531 | 406 |
| Short-term debt | 3 163 | 2 394 | 1 984 | 2 608 | 1 997 |
| Total debt | 3 163 | 2 394 | 2 640 | 3 139 | 2 403 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TL Chief Executive Officer | Chief Executive Officer | 2005 |
SL Deputy Member | Deputy Member | 2023 |
LO Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (4) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 72.58% | 72.58% | 2024 | |
| Company | 8.06% | 8.06% | 2024 | |
| Company | 1.61% | 1.61% | 2024 | |
| Company | 1.29% | 1.29% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torild Langklopp | Chief Executive Officer | 0 companies |
| Stines Langklopp Svenning | Deputy Member | 0 companies |
| Live Ovedie Langklopp Svenning | Deputy Member | 0 companies |
| Luca Ferrari | Board of Directors | 0 companies |
| Petter Juul | Board of Directors | 0 companies |
| Beate Nossum | Chairman | 0 companies |
| Arne Reinertsen | Board of Directors | 0 companies |
| Hans Christian Lindmo | Board of Directors | 0 companies |
| Aurora Koteng | Chairman | 0 companies |
| Ingrid Langklopp | Chairman | 0 companies |
| Roar Svenning | Board of Directors | 0 companies |