| Revenue | NOK 0 | — |
| EBITDA | NOK -372K | +45% |
| Net profit | NOK 3,5M | -22% |
| Total assets | NOK 32,3M | +4% |
| Equity | NOK 32,2M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −9 | −15 | −16 | −19 | −19 | −21 | −19 | −21 | −26 | −148 | −1 368 | −480 | −1 112 | −740 | −677 | −372 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −9 | −15 | −16 | −19 | −19 | −21 | −19 | −21 | −26 | −148 | −1 368 | −480 | −1 112 | −740 | −677 | −372 |
| Net financials | 312 | 1 220 | 253 | 31 | 160 | 132 | 156 | 15 | 681 | 41 | 19 922 | 27 250 | 3 984 | 5 241 | −3 655 | 5 100 | 3 829 |
| Profit before tax | 298 | 1 211 | 238 | 15 | 140 | 113 | 135 | −4 | 660 | 14 | 19 774 | 25 882 | 3 504 | 4 129 | −4 395 | 4 423 | 3 457 |
| Tax | −0 | 5 | 7 | 4 | 1 | 3 | 2 | −0 | −0 | −0 | 9 | −0 | −9 | −0 | −0 | −0 | −0 |
| Net profit | 298 | 1 206 | 232 | 11 | 139 | 110 | 133 | −4 | 660 | 14 | 19 765 | 25 882 | 3 513 | 4 129 | −4 395 | 4 423 | 3 457 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 821 | 2 032 | 1 691 | 1 400 | 1 536 | 1 397 | 1 430 | 1 169 | 1 828 | 1 043 | 20 117 | 39 994 | 37 306 | 37 565 | 30 575 | 31 008 | 32 254 |
| Equity | 792 | 1 998 | 1 529 | 1 390 | 1 529 | 1 389 | 1 422 | 1 169 | 1 028 | 1 043 | 20 108 | 39 940 | 37 203 | 37 432 | 30 437 | 30 860 | 32 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 34 | 162 | 9 | 6 | 8 | 8 | 0 | 800 | 0 | 9 | 53 | 103 | 133 | 138 | 148 | 37 |
| Total debt | 29 | 34 | 162 | 9 | 6 | 8 | 8 | 0 | 800 | 0 | 9 | 53 | 103 | 133 | 138 | 148 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjerstin Øvrelid Selvig | Deputy Member | 0 companies |
| Einar Kolderup Selvig | Chairman | 0 companies |