| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | -18% |
| Net profit | NOK 1,3M | +157% |
| Total assets | NOK 28,4M | +13% |
| Equity | NOK 23,9M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 542 | −877 | 82 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 328 | −1 117 | −172 | −73 | −204 | −65 | −24 | −40 | −27 | −26 | −20 | −20 | −19 | −18 | −2 | −25 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 328 | −1 117 | −172 | −73 | −204 | −65 | −24 | −40 | −27 | −26 | −20 | −20 | −19 | −18 | −2 | −25 | −30 |
| Net financials | 20 864 | −11 | −661 | −0 | 30 | 400 | −4 | 27 | 216 | 253 | 931 | 1 036 | 375 | 5 926 | 2 049 | 544 | 1 361 |
| Profit before tax | 8 536 | −1 127 | −833 | −73 | −174 | 335 | −28 | −12 | 189 | 227 | 911 | 1 016 | 357 | 5 909 | 2 047 | 519 | 1 331 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 8 536 | −1 127 | −833 | −73 | −174 | 335 | −28 | −12 | 189 | 227 | 911 | 1 016 | 357 | 5 909 | 2 047 | 519 | 1 331 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 527 | 16 947 | 15 978 | 15 974 | 16 706 | 17 035 | 16 635 | 16 717 | 16 919 | 16 955 | 17 651 | 17 762 | 17 108 | 22 976 | 25 022 | 25 063 | 28 387 |
| Equity | 15 858 | 14 731 | 13 898 | 13 825 | 13 651 | 14 018 | 13 990 | 13 978 | 14 167 | 14 394 | 15 305 | 16 320 | 16 677 | 22 586 | 24 133 | 24 651 | 23 931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 669 | 2 216 | 2 080 | 2 149 | 3 055 | 3 017 | 2 645 | 2 739 | 2 752 | 2 562 | 2 346 | 1 442 | 431 | 390 | 889 | 412 | 4 456 |
| Total debt | 4 669 | 2 216 | 2 080 | 2 149 | 3 055 | 3 017 | 2 645 | 2 739 | 2 752 | 2 562 | 2 346 | 1 442 | 431 | 390 | 889 | 412 | 4 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hibernum As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Alfred Werp | Deputy Member | 0 companies |
| Aino Christer Werp | Chairman | 0 companies |