| Revenue | NOK 480K | -33% |
| EBITDA | NOK -229K | -63% |
| Net profit | NOK 17,3M | +106% |
| Total assets | NOK 54,3M | +6% |
| Equity | NOK 49,2M | +30% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 224 | 739 | 571 | 495 | 400 | 400 | 400 | 654 | 763 | 768 | 1 380 | 1 135 | 1 963 | 900 | 720 | 480 |
| Staff expenses | −184 | −87 | −199 | −150 | −162 | −124 | −172 | −157 | −183 | −269 | −303 | −506 | −464 | −532 | −365 | −356 | −355 |
| EBITDA | −292 | −115 | 54 | 195 | 47 | 96 | 39 | −21 | −23 | −3 | −19 | 238 | 146 | 835 | −55 | −140 | −229 |
| Depreciation & amort. | −22 | −24 | −24 | −20 | −11 | −3 | −3 | −3 | −3 | −0 | −0 | −4 | −8 | −24 | −133 | −133 | −133 |
| EBIT | −314 | −139 | 29 | 176 | 36 | 93 | 36 | −24 | −25 | −3 | −19 | 233 | 137 | 811 | −188 | −273 | −362 |
| Net financials | 352 | −4 342 | 2 034 | −887 | 10 007 | 2 288 | 1 433 | 905 | 2 627 | 2 196 | 441 | 3 316 | 4 862 | 16 545 | 7 229 | 8 540 | 17 672 |
| Profit before tax | 38 | −4 481 | 2 063 | −711 | 10 043 | 2 381 | 1 469 | 881 | 2 602 | 2 193 | 423 | 3 550 | 5 000 | 17 356 | 7 041 | 8 267 | 17 309 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 28 | 25 | 21 | 25 | 90 | 44 | 1 | 179 | −63 | −116 | −0 |
| Net profit | 38 | −4 481 | 2 063 | −711 | 10 043 | 2 381 | 1 441 | 856 | 2 581 | 2 168 | 333 | 3 506 | 4 998 | 17 177 | 7 104 | 8 383 | 17 309 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 461 | 8 976 | 7 697 | 7 927 | 12 120 | 14 241 | 15 375 | 15 325 | 21 709 | 22 584 | 27 864 | 34 550 | 42 593 | 59 168 | 55 772 | 51 347 | 54 258 |
| Equity | 4 406 | −75 | 1 988 | 1 277 | 11 320 | 13 701 | 15 142 | 14 498 | 17 079 | 19 247 | 19 580 | 22 286 | 26 250 | 38 426 | 36 530 | 37 913 | 49 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 700 | 2 000 | 1 650 | 0 | 0 | 179 | 116 | 0 | 0 |
| Short-term debt | 7 055 | 9 051 | 5 709 | 6 650 | 800 | 540 | 233 | 827 | 930 | 1 337 | 6 634 | 12 264 | 16 343 | 20 563 | 19 126 | 13 434 | 5 036 |
| Total debt | 7 055 | 9 051 | 5 709 | 6 650 | 800 | 540 | 233 | 827 | 4 630 | 3 337 | 8 284 | 12 264 | 16 343 | 20 742 | 19 242 | 13 434 | 5 036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivar Hyldbakk | Deputy Member | 0 companies |
| Heidi Marie Petersen | Chairman | 0 companies |
| Hallvar Hyldbakk | Board of Directors | 0 companies |
| Ingri Marie Petersen Hyldbakk | Board of Directors | 0 companies |