| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -34% |
| Net profit | NOK 72K | +36% |
| Total assets | NOK 2,1M | -3% |
| Equity | NOK 2,1M | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 393 | 353 | 169 | 192 | 153 | 153 | 101 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 | −0 |
| EBITDA | 0 | −28 | −26 | −40 | −71 | −18 | −20 | −10 | −48 | 144 | 240 | 33 | 90 | 28 | 52 | 23 | −13 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −28 | −26 | −40 | −71 | −18 | −20 | −10 | −48 | 144 | 240 | 33 | 90 | 28 | 52 | 23 | −13 | −17 |
| Net financials | 0 | 309 | 2 733 | 93 | 2 589 | 81 | 77 | 82 | 77 | 65 | 59 | 58 | 59 | 47 | 36 | 40 | 81 | 110 |
| Profit before tax | 0 | 281 | 2 707 | 53 | 2 519 | 63 | 56 | 71 | 29 | 209 | 299 | 91 | 148 | 75 | 88 | 64 | 68 | 93 |
| Tax | −0 | −0 | 23 | 8 | 22 | 18 | 16 | 19 | 8 | 52 | 72 | 22 | 35 | 14 | 19 | 14 | 15 | 20 |
| Net profit | 0 | 281 | 2 684 | 46 | 2 497 | 46 | 41 | 52 | 21 | 157 | 227 | 69 | 113 | 60 | 69 | 50 | 53 | 72 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 998 | 4 927 | 1 052 | 3 365 | 3 405 | 3 443 | 2 899 | 2 611 | 2 677 | 2 649 | 2 547 | 2 446 | 2 465 | 2 409 | 2 298 | 2 193 | 2 121 |
| Equity | — | 1 914 | 799 | 845 | 3 341 | 3 387 | 2 828 | 2 580 | 2 600 | 2 507 | 2 534 | 2 453 | 2 366 | 2 427 | 2 375 | 2 275 | 2 178 | 2 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 84 | 4 128 | 208 | 23 | 18 | 616 | 319 | 11 | 170 | 115 | 94 | 79 | 39 | 33 | 23 | 15 | 20 |
| Total debt | 0 | 84 | 4 128 | 208 | 23 | 18 | 616 | 319 | 11 | 170 | 115 | 94 | 79 | 39 | 33 | 23 | 15 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ada Vibeke Fraurud Sandbeck | Deputy Member | 0 companies |
| Trond Sandbeck | Chairman | 0 companies |