| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | +34% |
| Net profit | NOK 2,6M | -27% |
| Total assets | NOK 21,5M | +14% |
| Equity | NOK 21,5M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 285 | 248 | 332 | 274 | 162 | 43 | 42 | 32 | 11 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 |
| Staff expenses | −68 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −0 | −0 |
| EBITDA | 217 | 255 | 220 | 298 | 249 | 145 | 32 | 34 | 24 | 5 | −9 | −38 | −246 | −186 | −162 | −1 717 | −15 | −10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 217 | 255 | 220 | 298 | 249 | 145 | 32 | 34 | 24 | 5 | −9 | −38 | −246 | −186 | −162 | −1 717 | −15 | −10 |
| Net financials | −1 | −90 | 101 | 9 | 11 | 272 | 326 | 7 | 781 | 20 479 | −6 498 | −1 941 | 700 | 677 | 250 | 220 | 3 623 | 2 637 |
| Profit before tax | 216 | 165 | 321 | 307 | 260 | 417 | 358 | 40 | 806 | 20 484 | −6 507 | −1 979 | 454 | 491 | 88 | −1 497 | 3 608 | 2 627 |
| Tax | 70 | 83 | 69 | 86 | 73 | 44 | 14 | 11 | 12 | 26 | 32 | 20 | −0 | 14 | −0 | −0 | −0 | −0 |
| Net profit | 146 | 82 | 252 | 221 | 187 | 372 | 344 | 29 | 793 | 20 458 | −6 539 | −2 000 | 454 | 477 | 88 | −1 497 | 3 608 | 2 627 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 610 | 1 709 | 1 960 | 2 185 | 2 357 | 2 712 | 3 022 | 3 048 | 3 843 | 24 339 | 17 882 | 15 770 | 16 204 | 16 722 | 16 793 | 15 236 | 18 844 | 21 471 |
| Equity | 1 513 | 1 595 | 1 847 | 2 068 | 2 255 | 2 628 | 2 971 | 3 001 | 3 794 | 24 252 | 17 713 | 15 714 | 16 168 | 16 645 | 16 733 | 15 236 | 18 844 | 21 471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 114 | 113 | 117 | 102 | 84 | 51 | 47 | 49 | 87 | 169 | 57 | 36 | 78 | 60 | 0 | 0 | 0 |
| Total debt | 97 | 114 | 113 | 117 | 102 | 84 | 51 | 47 | 49 | 87 | 169 | 57 | 36 | 78 | 60 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Perspicere As | Company | 32.0% | 32.0% | 2023 |
Diviti Holding As | Company | 32.0% | 32.0% | 2023 |
Elmeras As | Company | 32.0% | 32.0% | 2023 |
| Individual | 4.0% | 4.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Dale | Deputy Member | 0 companies |
| Philip Thjømøe | Chairman | 0 companies |