| Revenue | NOK 87K | -74% |
| EBITDA | NOK 31K | -80% |
| Net profit | NOK 302K | -31% |
| Total assets | NOK 12,6M | -8% |
| Equity | NOK 10,9M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 200 | 200 | 228 | 200 | 550 | 720 | 920 | 920 | 929 | 889 | 366 | 337 | 87 |
| Staff expenses | −2 | −10 | −8 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −5 | −50 | −12 | −17 | −6 | −57 | 1 |
| EBITDA | −20 | −23 | −15 | −10 | 192 | 188 | 147 | −132 | 482 | 679 | 854 | 798 | 876 | 804 | 257 | 157 | 31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −43 | −43 | −43 | −43 | −43 | −43 | −45 | −47 | −57 | −42 | −42 | −25 | −17 |
| EBIT | −20 | −23 | −15 | −10 | 149 | 145 | 104 | −175 | 439 | 637 | 809 | 751 | 819 | 762 | 215 | 132 | 14 |
| Net financials | 90 | 350 | 488 | 809 | 2 208 | 3 209 | 557 | 938 | 1 016 | 775 | 1 162 | 211 | 504 | 1 | 4 078 | 378 | 332 |
| Profit before tax | 71 | 327 | 473 | 799 | 2 356 | 3 354 | 661 | 763 | 1 455 | 1 411 | 1 971 | 962 | 1 323 | 763 | 4 293 | 510 | 347 |
| Tax | 20 | 12 | 53 | −0 | 44 | 40 | 55 | −43 | 103 | 159 | 184 | 168 | 181 | 168 | 68 | 71 | 44 |
| Net profit | 51 | 315 | 421 | 799 | 2 313 | 3 314 | 606 | 806 | 1 352 | 1 253 | 1 787 | 794 | 1 142 | 595 | 4 224 | 440 | 302 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 920 | 9 826 | 9 959 | 10 163 | 11 356 | 12 498 | 11 745 | 13 080 | 13 433 | 12 407 | 13 065 | 12 506 | 12 708 | 12 168 | 14 764 | 13 684 | 12 597 |
| Equity | 5 149 | 5 364 | 5 485 | 5 784 | 7 797 | 10 611 | 10 717 | 10 522 | 10 674 | 10 727 | 11 114 | 11 108 | 11 450 | 10 146 | 12 970 | 11 910 | 10 912 |
| Long-term debt | 4 214 | 3 842 | 3 552 | 3 352 | 2 488 | 1 013 | 78 | 1 094 | 1 331 | 87 | 84 | 83 | 85 | 70 | 51 | 47 | 35 |
| Short-term debt | 557 | 619 | 922 | 1 027 | 1 071 | 875 | 950 | 1 464 | 1 427 | 1 594 | 1 866 | 1 314 | 1 173 | 1 953 | 1 743 | 1 727 | 1 650 |
| Total debt | 4 771 | 4 462 | 4 474 | 4 379 | 3 560 | 1 888 | 1 028 | 2 558 | 2 758 | 1 680 | 1 951 | 1 398 | 1 257 | 2 023 | 1 794 | 1 774 | 1 684 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lie-Nordsjø | Board of Directors | 0 companies |
| Elin Johansen | Board of Directors | 0 companies |
| Sture Johansen | Chairman | 0 companies |