| Revenue | NOK 9,1M | +14% |
| EBITDA | NOK -51K | -130% |
| Net profit | NOK -127K | -283156% |
| Total assets | NOK 6,8M | +2% |
| Equity | NOK 4,6M | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 705 | 9 228 | 11 764 | 25 238 | 9 715 | 5 903 | 1 221 | 2 010 | 6 092 | 1 608 | 2 557 | 9 777 | 4 788 | 7 081 | 6 720 | 8 003 | 9 089 |
| Staff expenses | −1 649 | −2 227 | −2 456 | −2 640 | −3 507 | −1 458 | −266 | −250 | 1 | −0 | −0 | −5 | −0 | −459 | −699 | −747 | −866 |
| EBITDA | 589 | 605 | 902 | 3 883 | −1 126 | 1 210 | 237 | −168 | 1 001 | −174 | −5 | 1 194 | 161 | −0 | 212 | 169 | −51 |
| Depreciation & amort. | −652 | −747 | −807 | −590 | −509 | −315 | −247 | −13 | −9 | −0 | −0 | −0 | −0 | −5 | −10 | −15 | −40 |
| EBIT | −63 | −143 | 95 | 3 293 | −1 635 | 895 | −11 | −181 | 992 | −174 | −5 | 1 194 | 161 | −5 | 202 | 155 | −91 |
| Net financials | −230 | −253 | −435 | −153 | −81 | −210 | −142 | −99 | −42 | −17 | −50 | −113 | −71 | −26 | −95 | −149 | −74 |
| Profit before tax | −293 | −396 | −340 | 3 140 | −1 716 | 685 | −153 | −280 | 950 | −191 | −56 | 1 081 | 91 | −31 | 107 | 6 | −165 |
| Tax | −45 | −69 | −21 | 931 | −0 | 25 | 123 | −81 | 235 | −47 | −14 | 239 | 21 | −3 | 28 | 6 | −37 |
| Net profit | −248 | −326 | −319 | 2 209 | −1 716 | 660 | −276 | −199 | 715 | −144 | −42 | 842 | 70 | −28 | 79 | 0 | −127 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 956 | 6 583 | 7 811 | 8 842 | 6 208 | 5 253 | 5 994 | 5 045 | 5 196 | 4 582 | 4 852 | 6 056 | 6 285 | 5 924 | 6 166 | 6 632 | 6 757 |
| Equity | 302 | 200 | 200 | 2 409 | 1 675 | 3 041 | 3 374 | 3 295 | 3 809 | 3 665 | 3 623 | 4 465 | 4 535 | 4 507 | 4 587 | 4 587 | 4 604 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 637 | 1 898 | 1 337 | 664 | 583 | 536 | 522 | 535 | 518 | 512 | 505 | 503 | 107 |
| Short-term debt | 1 703 | 2 337 | 3 145 | 3 082 | 1 896 | 314 | 1 284 | 1 087 | 803 | 381 | 707 | 1 056 | 1 232 | 905 | 1 074 | 1 542 | 2 046 |
| Total debt | 5 654 | 6 383 | 7 611 | 6 433 | 4 533 | 2 212 | 2 620 | 1 751 | 1 387 | 917 | 1 229 | 1 590 | 1 750 | 1 417 | 1 579 | 2 045 | 2 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
TJ Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enm Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eskil Narum Mediaa | Chief Executive Officer | 0 companies |
| Tore Jonny Barstad | Deputy Member | 0 companies |