| Revenue | NOK 185K | +3% |
| EBITDA | NOK 48K | +7% |
| Net profit | NOK 3,7M | +94% |
| Total assets | NOK 32,3M | +13% |
| Equity | NOK 32,1M | +13% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 421 | 405 | 1 669 | 3 675 | 457 | 282 | 306 | 309 | 307 | 156 | 184 | 180 | 185 |
| Staff expenses | −0 | −0 | −0 | −0 | −691 | −611 | −58 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −13 | 355 | 311 | 868 | 2 897 | 272 | 178 | 182 | 217 | 206 | 48 | 89 | 45 | 48 |
| Depreciation & amort. | −0 | −0 | −40 | −40 | −40 | −40 | −1 340 | −0 | −0 | −0 | −0 | −0 | 564 | −0 | 217 |
| EBIT | −9 | −13 | 315 | 271 | 828 | 2 857 | −1 068 | 178 | 182 | 217 | 206 | 48 | 653 | 45 | 265 |
| Net financials | 1 285 | −892 | 2 149 | 1 375 | 1 234 | 2 330 | −763 | 672 | 0 | 1 076 | 17 | 934 | −348 | 2 024 | 3 607 |
| Profit before tax | 1 276 | −906 | 2 463 | 1 647 | 2 062 | 5 187 | −1 832 | 850 | 182 | 1 293 | 223 | 982 | 305 | 2 070 | 3 873 |
| Tax | 73 | −4 | 132 | 176 | 182 | 775 | −240 | 85 | 70 | 62 | 84 | 15 | 365 | 186 | 214 |
| Net profit | 1 203 | −901 | 2 331 | 1 471 | 1 879 | 4 412 | −1 592 | 765 | 113 | 1 231 | 139 | 968 | −60 | 1 884 | 3 659 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 372 | 14 925 | 17 389 | 18 908 | 21 615 | 26 145 | 23 500 | 24 345 | 24 454 | 25 603 | 25 798 | 26 665 | 26 817 | 28 637 | 32 281 |
| Equity | 15 827 | 14 925 | 17 257 | 18 727 | 20 607 | 25 018 | 23 426 | 24 191 | 24 304 | 25 535 | 25 674 | 26 641 | 26 582 | 28 465 | 32 124 |
| Long-term debt | 4 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 0 | 132 | 148 | 1 009 | 1 127 | 74 | 153 | 150 | 68 | 124 | 24 | 236 | 172 | 157 |
| Total debt | 545 | 0 | 132 | 180 | 1 009 | 1 127 | 74 | 153 | 150 | 68 | 124 | 24 | 236 | 172 | 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Kenneth Egeland | Deputy Member | 0 companies |
| Olav Dreyer | Chairman | 0 companies |