| Revenue | NOK 8,9M | +183% |
| EBITDA | NOK 7,3M | +356% |
| Net profit | NOK 19M | +740% |
| Total assets | NOK 125,5M | +4% |
| Equity | NOK 98,6M | +5% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 129 | 1 531 | 3 733 | 4 409 | 3 504 | 2 789 | 1 415 | 1 405 | 3 486 | 1 352 | 5 937 | 3 532 | 2 197 | 11 012 | 3 148 | 8 924 |
| Staff expenses | −0 | −571 | −571 | −800 | −800 | −800 | −800 | −805 | −7 | −10 | −13 | −14 | −15 | −158 | −864 | −851 | −859 | −848 |
| EBITDA | 0 | −977 | −989 | −123 | 2 177 | 2 636 | 1 990 | 1 508 | 932 | −859 | 2 888 | 835 | 3 855 | 2 775 | 839 | 9 410 | 1 610 | 7 336 |
| Depreciation & amort. | −0 | −0 | −8 116 | −5 497 | −2 262 | −1 900 | −1 881 | −1 675 | −1 445 | −1 336 | −314 | −1 625 | −1 606 | −1 293 | −1 203 | −916 | −855 | 491 |
| EBIT | 0 | −977 | −9 105 | −5 620 | −85 | 736 | 109 | −167 | −512 | −2 195 | 2 574 | −791 | 2 249 | 1 482 | −364 | 8 494 | 755 | 7 827 |
| Net financials | 0 | −60 612 | 743 | −21 386 | 526 | 3 176 | 702 | −22 227 | −7 077 | 1 901 | −3 236 | −7 516 | 553 | 331 | 3 450 | 4 219 | 2 209 | 13 805 |
| Profit before tax | 0 | −61 589 | −8 362 | −27 006 | 441 | 3 912 | 811 | −22 394 | −7 590 | −294 | −663 | −8 307 | 2 802 | 1 813 | 3 085 | 12 713 | 2 964 | 21 632 |
| Tax | −0 | 371 | −238 | 17 | 296 | 43 | 457 | 473 | 409 | 26 | 242 | 40 | 275 | 467 | 246 | 1 916 | 701 | 2 629 |
| Net profit | 0 | −61 961 | −8 124 | −27 023 | 146 | 3 870 | 354 | −22 867 | −7 999 | −320 | −905 | −8 347 | 2 527 | 1 346 | 2 839 | 10 797 | 2 263 | 19 003 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 222 151 | 218 569 | 186 800 | 181 352 | 179 974 | 175 571 | 147 408 | 134 216 | 136 229 | 135 089 | 124 736 | 121 287 | 118 075 | 117 205 | 125 559 | 121 215 | 125 532 |
| Equity | — | 206 649 | 193 495 | 161 647 | 156 722 | 155 592 | 150 973 | 123 118 | 110 132 | 104 812 | 101 406 | 90 560 | 90 587 | 90 132 | 91 672 | 97 968 | 93 563 | 98 566 |
| Long-term debt | 0 | 0 | 19 500 | 19 301 | 18 500 | 18 500 | 18 500 | 18 500 | 18 500 | 24 725 | 19 483 | 31 561 | 27 871 | 25 552 | 23 712 | 21 926 | 19 684 | 11 236 |
| Short-term debt | 0 | 15 502 | 5 574 | 5 852 | 6 129 | 5 882 | 6 098 | 5 790 | 5 584 | 6 692 | 14 200 | 2 616 | 2 829 | 2 390 | 1 822 | 5 665 | 7 968 | 15 730 |
| Total debt | 0 | 15 502 | 25 074 | 25 153 | 24 629 | 24 382 | 24 598 | 24 290 | 24 084 | 31 417 | 33 683 | 34 177 | 30 700 | 27 942 | 25 534 | 27 591 | 27 653 | 26 966 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pir Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Inge Remmen | Chairman | 0 companies |