| Revenue | NOK 3,6M | +115% |
| EBITDA | NOK 1,4M | -10% |
| Net profit | NOK 1M | -14% |
| Total assets | NOK 6,9M | +31% |
| Equity | NOK 3,9M | +49% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 630 | 556 | 2 200 | 2 571 | 2 484 | 2 243 | 2 761 | 1 243 | 0 | 0 | 0 | 0 | 1 873 | 1 654 | 3 562 |
| Staff expenses | −727 | −91 | −506 | −46 | 3 | −16 | −399 | −367 | −0 | −0 | −0 | −0 | −900 | −0 | −1 500 |
| EBITDA | 134 | −153 | 224 | 610 | 621 | 774 | 569 | 0 | −12 | 0 | 0 | 0 | 337 | 1 558 | 1 397 |
| Depreciation & amort. | −102 | −102 | −102 | −54 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −12 | −12 | −0 |
| EBIT | 32 | −255 | 122 | 556 | 610 | 763 | 558 | −11 | −23 | −11 | −11 | −11 | 325 | 1 546 | 1 397 |
| Net financials | 356 | 942 | 496 | −52 | −6 | −14 | −629 | −130 | 0 | 0 | 0 | 0 | 367 | −4 | −76 |
| Profit before tax | 388 | 687 | 618 | 504 | 604 | 749 | −71 | −141 | −23 | −11 | −11 | −11 | 693 | 1 542 | 1 320 |
| Tax | 5 | −29 | 230 | 159 | 169 | 206 | 148 | −1 | −6 | −3 | −0 | 2 | 89 | 341 | 291 |
| Net profit | 383 | 716 | 389 | 345 | 435 | 544 | −219 | −140 | −17 | −8 | −11 | −14 | 604 | 1 201 | 1 030 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 128 | 569 | 1 432 | 1 223 | 1 533 | 1 754 | 1 329 | 1 447 | 842 | 833 | 822 | 809 | 1 766 | 5 273 | 6 907 |
| Equity | 142 | 308 | 297 | 642 | 1 077 | 1 420 | 1 001 | 861 | 843 | 835 | 824 | 810 | 1 414 | 2 615 | 3 904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −103 | −103 | −103 | −103 | −103 | −54 | 1 983 | 1 565 |
| Short-term debt | 808 | 142 | 1 082 | 581 | 456 | 333 | 328 | 689 | 101 | 101 | 101 | 101 | 405 | 675 | 1 438 |
| Total debt | 986 | 261 | 1 135 | 581 | 456 | 333 | 328 | 586 | −2 | −2 | −2 | −2 | 352 | 2 658 | 3 003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Torkildsen | Deputy Member | 0 companies |
| Kari Lise Jacobsen Eidjar | Chairman | 0 companies |