| Revenue | NOK 81K | -35% |
| EBITDA | NOK -153K | -357% |
| Net profit | NOK 4,3M | -53% |
| Total assets | NOK 19,2M | -42% |
| Equity | NOK 19,1M | -42% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 664 | 125 | 81 |
| Staff expenses | −0 | −288 | −6 | −8 | 5 | −4 | −11 | −5 | −9 | −12 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −520 | −98 | −69 | −53 | −35 | −47 | −42 | −48 | −48 | −48 | −40 | −35 | −73 | −39 | −54 | 556 | −33 | −153 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −234 | −234 | −141 |
| EBIT | 0 | −520 | −98 | −69 | −53 | −35 | −47 | −42 | −48 | −48 | −48 | −40 | −35 | −73 | −39 | −54 | 322 | −268 | −293 |
| Net financials | 0 | 5 346 | 1 122 | 1 364 | 1 238 | 905 | 1 361 | 695 | 1 157 | 321 | 371 | 218 | 14 229 | 471 | 3 592 | 8 911 | 492 | 9 511 | 4 632 |
| Profit before tax | 0 | 4 825 | 1 024 | 1 295 | 1 185 | 870 | 1 314 | 653 | 1 110 | 273 | 322 | 179 | 14 194 | 398 | 3 553 | 8 857 | 813 | 9 243 | 4 338 |
| Tax | −0 | 626 | 386 | 314 | 333 | 322 | 321 | 253 | 249 | 128 | 58 | 127 | 204 | 425 | 16 | 25 | −54 | 236 | 86 |
| Net profit | 0 | 4 200 | 638 | 981 | 852 | 549 | 994 | 400 | 860 | 145 | 265 | 52 | 13 990 | −27 | 3 537 | 8 833 | 868 | 9 007 | 4 252 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 64 578 | 59 914 | 56 939 | 54 616 | 52 112 | 51 240 | 48 473 | 46 137 | 29 970 | 27 645 | 25 623 | 34 296 | 29 808 | 28 916 | 32 947 | 26 790 | 32 955 | 19 221 |
| Equity | — | 57 013 | 53 651 | 54 632 | 49 284 | 47 733 | 45 727 | 46 127 | 40 987 | 25 009 | 23 474 | 21 126 | 28 806 | 25 029 | 24 066 | 27 899 | 26 767 | 32 773 | 19 139 |
| Long-term debt | 0 | 0 | 0 | −1 934 | −1 891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 745 | 4 398 | 373 | 3 441 | 2 452 | 3 496 | 285 | 3 017 | 2 734 | 1 856 | 2 475 | 4 101 | 3 870 | 4 516 | 5 048 | 23 | 182 | 82 |
| Total debt | 0 | 5 745 | 4 398 | 373 | 3 441 | 2 452 | 3 496 | 285 | 3 017 | 2 734 | 1 856 | 2 475 | 4 101 | 3 870 | 4 516 | 5 048 | 23 | 182 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JA Deputy Member | Deputy Member | 2026 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Andre Rustad | Chief Executive Officer | 0 companies |
| Hilde Helene Rustad | Chief Executive Officer | 0 companies |
| Jens Andreas Rustad | Deputy Member | 0 companies |