| Revenue | NOK 0 | — |
| EBITDA | NOK -160K | +42% |
| Net profit | NOK -481K | +11% |
| Total assets | NOK 3,9M | -1% |
| Equity | NOK -1,5M | -45% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 460 | 460 | 460 | 9 720 | 1 488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 416 | 434 | 427 | 9 640 | 1 395 | −868 | −17 | −33 | −92 | −22 | −221 | −259 | −321 | −341 | −342 | −278 | −160 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −46 |
| EBIT | 416 | 434 | 427 | 9 640 | 1 395 | −868 | −17 | −33 | −92 | −22 | −221 | −259 | −321 | −341 | −342 | −278 | −206 |
| Net financials | −743 | −647 | −345 | 392 | 361 | 256 | 152 | 121 | 0 | −37 | −64 | −78 | −112 | −133 | −211 | −312 | −311 |
| Profit before tax | −327 | −212 | 83 | 10 032 | 1 756 | −612 | 136 | 88 | −92 | −59 | −285 | −337 | −433 | −475 | −553 | −590 | −517 |
| Tax | −91 | −59 | 23 | 3 682 | 492 | −144 | 37 | −36 | 25 | 14 | −52 | −46 | −56 | −77 | −70 | −50 | −37 |
| Net profit | −237 | −153 | 59 | 6 350 | 1 264 | −468 | 99 | 124 | −117 | −74 | −233 | −291 | −377 | −398 | −483 | −540 | −481 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 898 | 7 235 | 7 518 | 10 780 | 12 056 | 8 701 | 9 137 | 3 143 | 3 443 | 3 707 | 3 901 | 3 901 | 3 972 | 3 994 | 3 972 | 3 901 | 3 854 |
| Equity | −294 | −447 | −81 | 2 628 | 2 607 | 2 139 | 2 238 | 2 361 | 1 571 | 1 780 | 1 302 | 795 | 354 | −45 | −528 | −1 068 | −1 549 |
| Long-term debt | 8 192 | 0 | 0 | 0 | 886 | 742 | 779 | 743 | 543 | 540 | 415 | 2 570 | 3 465 | 3 913 | 4 165 | 4 420 | 4 732 |
| Short-term debt | 0 | 62 | 67 | 7 169 | 8 563 | 5 820 | 6 121 | 38 | 1 329 | 1 387 | 2 185 | 536 | 153 | 126 | 335 | 549 | 672 |
| Total debt | 8 192 | 7 682 | 7 600 | 8 152 | 9 449 | 6 562 | 6 899 | 781 | 1 872 | 1 928 | 2 600 | 3 106 | 3 618 | 4 039 | 4 500 | 4 969 | 5 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Deputy Member | Deputy Member | 2014 | — | — |
JP Contact Person | Contact Person | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fortuna Estate As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fin Arne Heyerdahl | Deputy Member | 0 companies |
| Jens Peter Harbak | Contact Person | 0 companies |
| Martin Aune Hesle | Chairman | 0 companies |