| Revenue | NOK 1,3M | -45% |
| EBITDA | NOK 221K | -86% |
| Net profit | NOK -705K | -162% |
| Total assets | NOK 29,4M | +2% |
| Equity | NOK -601K | -676% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 460 | 460 | 460 | 555 | 650 | 650 | 650 | 650 | 975 | 1 300 | 1 300 | 1 300 | 1 300 | 2 322 | 2 582 | 2 427 | 1 333 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 378 | 434 | 427 | 509 | 588 | 361 | 596 | 614 | 912 | 1 296 | 893 | 1 277 | 1 262 | 1 086 | 1 078 | 1 630 | 221 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −575 |
| EBIT | 378 | 434 | 427 | 509 | 588 | 361 | 596 | 614 | 912 | 1 296 | 893 | 1 277 | 1 262 | 1 086 | 1 078 | 1 630 | −354 |
| Net financials | −18 | −16 | −8 | 100 | 75 | 73 | −0 | −47 | −18 | −10 | −13 | −7 | 48 | 19 | 165 | −168 | −351 |
| Profit before tax | 360 | 419 | 419 | 608 | 663 | 434 | 596 | 567 | 895 | 1 286 | 879 | 1 270 | 1 309 | 1 105 | 1 243 | 1 462 | −705 |
| Tax | 111 | 117 | 117 | 172 | 186 | 189 | 165 | 153 | 227 | 306 | 202 | 279 | 288 | 243 | 278 | 324 | −0 |
| Net profit | 249 | 301 | 302 | 437 | 478 | −272 | 431 | 414 | 668 | 980 | 677 | 991 | 1 021 | 862 | 965 | 1 139 | −705 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 675 | 3 058 | 3 272 | 3 850 | 3 865 | 2 851 | 2 621 | 1 500 | 1 504 | 1 501 | 1 584 | 2 906 | 28 110 | 26 058 | 28 840 | 28 708 | 29 354 |
| Equity | 307 | 608 | 429 | 552 | 552 | 150 | 134 | 134 | 122 | 133 | 133 | 133 | 133 | 133 | 113 | 104 | −601 |
| Long-term debt | 201 | 0 | 0 | 0 | 164 | 164 | 0 | 0 | 0 | 0 | 0 | 1 503 | 27 937 | 24 895 | 27 008 | 28 003 | 24 426 |
| Short-term debt | 2 168 | 2 285 | 2 679 | 3 135 | 3 150 | 2 537 | 2 487 | 1 366 | 1 382 | 1 367 | 1 451 | 1 270 | 39 | 1 030 | 1 718 | 601 | 5 528 |
| Total debt | 2 369 | 2 450 | 2 843 | 3 299 | 3 314 | 2 700 | 2 487 | 1 366 | 1 382 | 1 367 | 1 451 | 2 773 | 27 976 | 25 925 | 28 726 | 28 604 | 29 955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Deputy Member | Deputy Member | 2014 | — | — |
JP Contact Person | Contact Person | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torshov Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fin Arne Heyerdahl | Deputy Member | 0 companies |
| Jens Peter Harbak | Contact Person | 0 companies |
| Martin Aune Hesle | Chairman | 0 companies |