| Revenue | NOK 666K | +15% |
| EBITDA | NOK -1,1M | -20% |
| Net profit | NOK 7,5M | +8455% |
| Total assets | NOK 469,8M | +3% |
| Equity | NOK 346,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 33 | 96 | 67 | 50 | 36 | 30 | 46 | 45 | 192 | 273 | 579 | 666 |
| Staff expenses | −0 | −261 | −324 | −429 | −533 | −391 | −416 | −546 | −582 | −562 | −713 | −1 046 | −1 439 |
| EBITDA | −106 | −363 | −435 | −1 710 | −653 | −559 | −653 | −666 | −1 242 | −845 | −1 350 | −929 | −1 115 |
| Depreciation & amort. | −0 | −0 | −4 | −12 | −12 | −57 | −80 | −82 | −82 | −53 | −54 | −49 | −49 |
| EBIT | −106 | −363 | −439 | −1 723 | −665 | −616 | −733 | −748 | −1 323 | −898 | −1 403 | −978 | −1 164 |
| Net financials | 4 107 | 7 787 | 1 432 | 17 880 | 7 095 | 9 958 | 9 813 | 20 853 | 25 605 | 157 116 | 126 526 | 2 839 | 9 955 |
| Profit before tax | 4 001 | 7 424 | 993 | 16 157 | 6 430 | 9 341 | 9 079 | 20 105 | 24 281 | 156 218 | 125 122 | 1 861 | 8 791 |
| Tax | 140 | 134 | 3 | −254 | 225 | −45 | 39 | 76 | 531 | 141 | 842 | 1 774 | 1 302 |
| Net profit | 3 861 | 7 290 | 990 | 16 411 | 6 206 | 9 386 | 9 040 | 20 030 | 23 751 | 156 077 | 124 281 | 88 | 7 488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 851 | 47 657 | 59 189 | 80 144 | 86 357 | 92 173 | 242 915 | 253 402 | 284 899 | 294 892 | 459 315 | 455 228 | 469 841 |
| Equity | 39 342 | 46 632 | 47 621 | 60 033 | 63 238 | 68 282 | 69 322 | 83 352 | 101 104 | 239 181 | 348 462 | 343 549 | 346 138 |
| Long-term debt | 56 | 57 | 11 000 | 20 000 | 20 000 | 20 000 | 164 800 | 163 100 | 176 900 | 45 260 | 100 462 | 108 040 | 118 976 |
| Short-term debt | 453 | 968 | 568 | 111 | 3 118 | 3 891 | 8 793 | 6 950 | 6 895 | 10 451 | 10 390 | 3 638 | 4 727 |
| Total debt | 509 | 1 025 | 11 568 | 20 111 | 23 118 | 23 891 | 173 593 | 170 050 | 183 795 | 55 711 | 110 853 | 111 678 | 123 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helge Spildrejordet | Deputy Member | 0 companies |
| Therese Bache-Wiig Skalmerud | Board of Directors | 0 companies |
| Jan Terje Skalmerud | Chairman | 0 companies |