| Revenue | NOK 241K | -11% |
| EBITDA | NOK 104K | -27% |
| Net profit | NOK -610K | -204% |
| Total assets | NOK 40,3M | +1% |
| Equity | NOK 19,4M | -3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 125 | 133 | 193 | 229 | 252 | 257 | 241 | 258 | 283 | 269 | 316 | 272 | 241 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 45 | 97 | 102 | 156 | 117 | 174 | 146 | 161 | 186 | 145 | 169 | 166 | 144 | 104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 45 | 97 | 102 | 156 | 117 | 174 | 146 | 161 | 186 | 145 | 169 | 166 | 144 | 104 |
| Net financials | −67 | 115 | 434 | 306 | 552 | −279 | −423 | −412 | −456 | 110 | 18 306 | 198 | −345 | −714 |
| Profit before tax | −22 | 212 | 536 | 462 | 669 | −105 | −276 | −250 | −270 | 255 | 18 475 | 363 | −201 | −610 |
| Tax | −0 | −0 | 14 | 20 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −22 | 212 | 522 | 442 | 667 | −105 | −276 | −250 | −270 | 255 | 18 475 | 363 | −201 | −610 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 007 | 2 227 | 2 567 | 4 323 | 4 959 | 20 006 | 20 021 | 20 070 | 19 988 | 20 505 | 39 109 | 39 687 | 40 078 | 40 333 |
| Equity | 224 | 437 | 959 | 1 401 | 2 017 | 1 912 | 1 635 | 1 385 | 1 115 | 1 370 | 19 845 | 20 209 | 20 008 | 19 397 |
| Long-term debt | 1 306 | 1 305 | 1 303 | 2 891 | 2 889 | 18 094 | 18 370 | 18 674 | 18 873 | 19 133 | 19 252 | 19 433 | 20 000 | 20 855 |
| Short-term debt | 476 | 485 | 306 | 32 | 53 | 0 | 15 | 11 | 0 | 3 | 11 | 45 | 70 | 80 |
| Total debt | 1 782 | 1 790 | 1 609 | 2 922 | 2 943 | 18 094 | 18 385 | 18 685 | 18 873 | 19 136 | 19 263 | 19 478 | 20 070 | 20 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Remen Horneman Wist | Deputy Member | 0 companies |
| Christian Alexander Horneman Wist | Chairman | 0 companies |