| Revenue | NOK 0 | — |
| EBITDA | NOK -294K | -1319% |
| Net profit | NOK 281K | -70% |
| Total assets | NOK 5,1M | -8% |
| Equity | NOK 5M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −10 | −18 | −18 | −10 | −298 | −26 | −36 | −29 | −10 | −19 | −0 | −0 | −2 | −0 | −21 | −294 |
| Depreciation & amort. | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | −10 | −18 | −18 | −10 | −298 | −26 | −36 | −29 | −10 | −19 | −0 | −0 | −2 | −0 | −21 | −294 |
| Net financials | 264 | 357 | 885 | 792 | −62 | 71 | 15 | 25 | 2 | 201 | 117 | 74 | 76 | 796 | 1 959 | 1 133 | 646 |
| Profit before tax | 246 | 347 | 868 | 774 | −71 | −227 | −10 | −11 | −28 | 191 | 98 | 74 | 76 | 794 | 1 959 | 1 113 | 351 |
| Tax | −0 | −0 | −0 | 5 | 8 | −76 | 76 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 69 | 173 | 70 |
| Net profit | 246 | 347 | 868 | 769 | −80 | −151 | −87 | −11 | −28 | 191 | 98 | 74 | 76 | 794 | 1 889 | 939 | 281 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 935 | 1 083 | 2 151 | 2 281 | 1 799 | 1 732 | 1 675 | 1 678 | 1 766 | 1 956 | 1 965 | 2 017 | 2 093 | 2 547 | 4 976 | 5 536 | 5 105 |
| Equity | 735 | 1 033 | 1 501 | 1 870 | 1 790 | 1 639 | 1 552 | 1 542 | 1 514 | 1 705 | 1 803 | 1 877 | 1 953 | 2 547 | 4 436 | 4 753 | 5 034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 50 | 650 | 411 | 9 | 93 | 122 | 137 | 252 | 252 | 140 | 140 | 140 | 0 | 540 | 783 | 70 |
| Total debt | 200 | 50 | 650 | 411 | 9 | 93 | 122 | 137 | 252 | 252 | 163 | 140 | 140 | 0 | 540 | 783 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WM Deputy Member | Deputy Member | 2006 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 31.0% | 31.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Margrete Markussen Mellemstrand | Deputy Member | 0 companies |
| Helge Mellemstrand | Chief Executive Officer | 0 companies |