| Revenue | NOK 366K | -64% |
| EBITDA | NOK -350K | +37% |
| Net profit | NOK -1M | +24% |
| Total assets | NOK 167K | -39% |
| Equity | NOK -11,2M | -10% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 514 | 41 | 891 | 1 008 | 366 |
| Staff expenses | −803 | −0 | −2 063 | −767 | −422 |
| EBITDA | −891 | −233 | −1 573 | −556 | −350 |
| Depreciation & amort. | −449 | −449 | −449 | −106 | −0 |
| EBIT | −1 340 | −682 | −2 022 | −662 | −350 |
| Net financials | −386 | −331 | −618 | −703 | −693 |
| Profit before tax | −1 726 | −1 012 | −2 640 | −1 365 | −1 043 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 726 | −1 012 | −2 640 | −1 365 | −1 043 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 110 | 585 | 605 | 274 | 167 |
| Equity | −5 296 | −6 308 | −8 948 | −10 198 | −11 241 |
| Long-term debt | 6 271 | 6 491 | 0 | 0 | 0 |
| Short-term debt | 135 | 402 | 9 554 | 10 471 | 11 408 |
| Total debt | 6 406 | 6 893 | 9 554 | 10 471 | 11 408 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
YS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
JE Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yngve Solvang | Chief Executive Officer | 0 companies |
| Jon Eriksen | Chief Executive Officer | 0 companies |
| Rune Sørum | Chairman | 0 companies |
| Arild Vik | Board of Directors | 0 companies |
| Jørgen Andre Nilsen | Chairman | 0 companies |
| Leif Rune Rinnan | Chairman | 0 companies |
| Sverre Kolbjørn Slåttsveen | Board of Directors | 0 companies |