| Revenue | NOK 29M | +8% |
| EBITDA | NOK 1,5M | -58% |
| Net profit | NOK -1,8M | -632% |
| Total assets | NOK 22,1M | +57% |
| Equity | NOK 1,8M | +13% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 837 | 26 776 | 25 891 | 26 904 | 29 048 |
| Staff expenses | −18 310 | −19 918 | −19 285 | −20 150 | −24 913 |
| EBITDA | 4 425 | 3 242 | 3 498 | 3 597 | 1 518 |
| Depreciation & amort. | −3 994 | −3 147 | −3 174 | −3 224 | −3 535 |
| EBIT | 431 | 95 | 324 | 373 | −2 017 |
| Net financials | −172 | −124 | −182 | 59 | −279 |
| Profit before tax | 259 | −29 | 142 | 432 | −2 296 |
| Tax | 58 | −6 | 31 | 95 | −504 |
| Net profit | 201 | −23 | 111 | 337 | −1 791 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 383 | 21 232 | 19 972 | 14 069 | 22 142 |
| Equity | 2 033 | 2 010 | 1 772 | 1 628 | 1 837 |
| Long-term debt | 1 737 | 1 187 | 1 120 | 1 079 | 575 |
| Short-term debt | 13 614 | 18 036 | 17 080 | 11 361 | 19 730 |
| Total debt | 15 351 | 19 223 | 18 200 | 12 441 | 20 304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
TB Deputy Member | Deputy Member | 2005 – 2022 |
JC Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Bergin Olsen | Deputy Member | 0 companies |
| Jens Christian Iglebæk | Chief Executive Officer | 0 companies |
| Stian Schille Olsen | Deputy Member | 0 companies |
| Steinar Jørgensen Olsen | Chairman | 0 companies |