| Revenue | NOK 755K | +49% |
| EBITDA | NOK 464K | +48% |
| Net profit | NOK 2,5M | +27% |
| Total assets | NOK 15M | -15% |
| Equity | NOK 14,5M | +17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 32 | 96 | 64 | 52 | 32 | 4 | 18 | 102 | 129 | 218 | 284 | 282 | 844 | 328 | 507 | 755 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −80 | −5 | −7 |
| EBITDA | −52 | −11 | 48 | 22 | −52 | −167 | −156 | −186 | −180 | −118 | −1 | −64 | 38 | 572 | 34 | 314 | 464 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −18 | −40 | −40 | −41 | −78 | −142 | −325 | −342 | −341 | −303 | −350 | −453 | −441 |
| EBIT | −52 | −11 | 48 | 22 | −70 | −207 | −196 | −228 | −258 | −261 | −326 | −406 | −303 | 269 | −316 | −139 | 24 |
| Net financials | 671 | 535 | 546 | 419 | 662 | 815 | 1 052 | 2 077 | 6 558 | 1 758 | 1 398 | 1 782 | 832 | 1 644 | 443 | 2 115 | 2 478 |
| Profit before tax | 620 | 523 | 594 | 441 | 592 | 608 | 855 | 1 849 | 6 300 | 1 497 | 1 072 | 1 376 | 529 | 1 913 | 127 | 1 976 | 2 502 |
| Tax | −0 | −0 | 3 | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 620 | 523 | 591 | 431 | 592 | 608 | 855 | 1 849 | 6 300 | 1 497 | 1 072 | 1 376 | 529 | 1 913 | 127 | 1 976 | 2 502 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 315 | 10 596 | 10 469 | 10 251 | 9 152 | 9 472 | 10 169 | 10 262 | 13 973 | 13 914 | 15 541 | 15 907 | 15 681 | 17 561 | 16 756 | 17 637 | 14 984 |
| Equity | 7 341 | 7 745 | 8 185 | 8 496 | 8 864 | 9 307 | 8 563 | 8 862 | 13 162 | 13 110 | 12 782 | 13 358 | 13 087 | 13 110 | 12 277 | 12 423 | 14 524 |
| Long-term debt | 1 525 | 0 | 0 | 1 621 | 62 | 0 | 0 | 0 | 0 | 0 | 1 950 | 1 701 | 1 756 | 3 608 | 3 531 | 3 347 | 0 |
| Short-term debt | 448 | 122 | 155 | 133 | 227 | 165 | 1 606 | 1 400 | 811 | 804 | 809 | 848 | 838 | 843 | 948 | 1 867 | 460 |
| Total debt | 1 973 | 2 851 | 2 283 | 1 754 | 288 | 165 | 1 606 | 1 400 | 811 | 804 | 2 759 | 2 548 | 2 594 | 4 452 | 4 479 | 5 214 | 460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SR Deputy Member | Deputy Member | 2005 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Reidar Kjersem | Chief Executive Officer | 0 companies |
| Solfrid Ruset Giørtz | Deputy Member | 0 companies |
| Linn Susann Giørtz | Chief Executive Officer | 0 companies |
| Paulus Roger Giørtz | Chairman | 0 companies |