| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | -44% |
| Net profit | NOK -3K | -44% |
| Total assets | NOK 173K | +0% |
| Equity | NOK 163K | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 | 667 | 1 362 | 2 032 | 645 | 551 | 356 | 462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −40 | −165 | −141 | −203 | −97 | −0 | −7 | −151 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −113 | 65 | 72 | −125 | 10 | 10 | −18 | −35 | −1 | −4 | −3 | 0 | −1 | 4 | −2 | −2 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −113 | 65 | 72 | −125 | 10 | 10 | −18 | −35 | −1 | −4 | −3 | 0 | −1 | 4 | −2 | −2 | −3 |
| Net financials | 0 | 17 | −5 | −21 | −35 | −0 | −5 | −5 | −4 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −96 | 59 | 51 | −159 | 9 | 5 | −23 | −39 | −1 | −4 | −3 | 0 | −1 | 4 | −2 | −2 | −3 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −96 | 59 | 51 | −159 | 9 | 5 | −23 | −39 | −1 | −4 | −3 | 0 | −1 | 4 | −2 | −2 | −3 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 280 | 664 | 945 | 372 | 617 | 300 | 381 | 176 | 175 | 174 | 174 | 174 | 173 | 173 | 173 | 173 | 173 |
| Equity | — | 272 | 332 | 383 | 223 | 233 | 238 | 215 | 176 | 175 | 170 | 168 | 168 | 166 | 171 | 169 | 166 | 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 7 | 152 | 387 | 148 | 384 | 62 | 166 | 0 | 0 | 3 | 6 | 6 | 6 | 2 | 4 | 6 | 9 |
| Total debt | 0 | 7 | 333 | 562 | 148 | 384 | 62 | 166 | 0 | 0 | 3 | 6 | 6 | 6 | 2 | 4 | 6 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Favuseal As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Snorre Støtvig | Deputy Member | 0 companies |
| Christian Schlytter-Henrichsen | Chairman | 0 companies |