| Revenue | NOK 723K | — |
| EBITDA | NOK -1,4M | -1900% |
| Net profit | NOK 691K | -96% |
| Total assets | NOK 32,1M | +22% |
| Equity | NOK 28,6M | +1326% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 171 | 177 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 723 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −73 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 445 |
| EBITDA | 19 | 95 | 107 | −284 | −31 | −34 | −38 | −123 | −29 | −16 | −17 | −26 | −18 | −26 | −49 | −72 | −1 442 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 |
| EBIT | 19 | 95 | 107 | −284 | −31 | −34 | −38 | −123 | −29 | −16 | −17 | −26 | −18 | −26 | −49 | −72 | −1 451 |
| Net financials | −64 | −25 | 176 | 31 | 132 | 79 | 102 | 153 | 119 | 39 | 437 | 280 | 1 261 | 1 361 | 34 | 16 024 | 2 327 |
| Profit before tax | −45 | 69 | 283 | −254 | 101 | 45 | 64 | 29 | 89 | 23 | 420 | 255 | 1 243 | 1 335 | −16 | 15 952 | 876 |
| Tax | −0 | −0 | −0 | −0 | 14 | 1 | 8 | 1 | 17 | 1 | 2 | 54 | 272 | 208 | −0 | −0 | 185 |
| Net profit | −45 | 69 | 283 | −254 | 87 | 44 | 55 | 28 | 72 | 21 | 418 | 201 | 972 | 1 127 | −16 | 15 952 | 691 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 208 | 6 578 | 6 138 | 2 383 | 3 305 | 3 278 | 3 842 | 3 615 | 3 425 | 2 047 | 2 135 | 1 950 | 4 107 | 5 168 | 4 597 | 26 293 | 32 107 |
| Equity | 1 820 | 1 739 | 1 822 | 1 369 | 1 455 | 1 499 | 1 555 | 1 583 | 1 655 | 1 676 | 1 695 | 1 896 | 2 367 | 3 144 | 2 428 | 2 004 | 28 569 |
| Long-term debt | 4 800 | 4 480 | 3 735 | 676 | 1 695 | 1 702 | 2 268 | 1 936 | 1 702 | 369 | 39 | 0 | 0 | 727 | 1 468 | 8 255 | 12 |
| Short-term debt | 588 | 358 | 581 | 338 | 154 | 77 | 19 | 96 | 68 | 1 | 402 | 54 | 1 740 | 1 297 | 700 | 16 034 | 3 526 |
| Total debt | 5 388 | 4 838 | 4 315 | 1 014 | 1 849 | 1 779 | 2 287 | 2 032 | 1 770 | 370 | 440 | 54 | 1 740 | 2 024 | 2 168 | 24 289 | 3 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Risøy | Chief Executive Officer | 0 companies |