| Revenue | NOK 3,8M | -51% |
| EBITDA | NOK 2,4M | -1% |
| Net profit | NOK 261K | -35% |
| Total assets | NOK 43,3M | +5% |
| Equity | NOK 21,3M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 284 | 3 081 | 3 191 | 7 704 | 3 755 |
| Staff expenses | −0 | −38 | −0 | −0 | −0 |
| EBITDA | 1 450 | 2 230 | 2 046 | 2 450 | 2 429 |
| Depreciation & amort. | −486 | −817 | −874 | −875 | −850 |
| EBIT | 964 | 1 413 | 1 172 | 1 575 | 1 579 |
| Net financials | −758 | −1 072 | −1 001 | −1 063 | −1 244 |
| Profit before tax | 206 | 340 | 171 | 512 | 335 |
| Tax | 45 | 75 | 38 | 113 | 74 |
| Net profit | 161 | 265 | 133 | 400 | 261 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 480 | 46 846 | 48 311 | 41 204 | 43 311 |
| Equity | 14 262 | 20 528 | 20 661 | 21 061 | 21 322 |
| Long-term debt | 1 506 | 1 552 | 1 573 | 1 583 | 20 848 |
| Short-term debt | 21 711 | 24 766 | 26 077 | 18 560 | 1 142 |
| Total debt | 23 218 | 26 318 | 27 650 | 20 143 | 21 989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2013 |
ER Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Martin Ore | Chief Executive Officer | 0 companies |
| Elin Rønning Ore | Deputy Member | 0 companies |
| Øyvind Ore | Chairman | 0 companies |