| Revenue | NOK 0 | — |
| EBITDA | NOK -89K | +8% |
| Net profit | NOK -122K | +51% |
| Total assets | NOK 15,6M | -1% |
| Equity | NOK 683K | -15% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −13 | −64 | −36 | −96 | −221 | −159 | −52 | −154 | −75 | −47 | −269 | −156 | −109 | −97 | −89 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −13 | −64 | −36 | −96 | −221 | −159 | −52 | −154 | −75 | −47 | −269 | −156 | −109 | −97 | −89 |
| Net financials | −145 | −164 | −180 | −178 | −156 | −119 | −104 | −109 | 38 396 | 1 425 | 1 598 | 3 447 | 118 | −27 | −153 | −34 |
| Profit before tax | −159 | −178 | −244 | −214 | −252 | −340 | −263 | −161 | 38 242 | 1 350 | 1 550 | 3 178 | −39 | −137 | −250 | −122 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −159 | −178 | −244 | −214 | −252 | −340 | −263 | −161 | 38 242 | 1 350 | 1 550 | 3 178 | −39 | −137 | −250 | −122 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 518 | 13 183 | 12 852 | 12 841 | 13 002 | 12 870 | 12 846 | 12 842 | 46 641 | 37 514 | 36 565 | 16 103 | 16 065 | 15 929 | 15 702 | 15 562 |
| Equity | 10 208 | 9 873 | 9 629 | 9 415 | 9 163 | 8 823 | 8 560 | 8 399 | 46 641 | 37 514 | 36 565 | 1 231 | 1 192 | 1 056 | 805 | 683 |
| Long-term debt | 3 310 | 3 310 | 3 219 | 2 458 | 3 839 | 4 047 | 4 286 | 4 443 | 0 | 0 | 0 | 14 872 | 14 872 | 14 872 | 14 872 | 14 872 |
| Short-term debt | 0 | 0 | 4 | 967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 25 | 7 |
| Total debt | 3 310 | 3 310 | 3 223 | 3 426 | 3 839 | 4 047 | 4 286 | 4 443 | 0 | 0 | 0 | 14 872 | 14 873 | 14 873 | 14 897 | 14 879 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|