| Revenue | NOK 438K | +66% |
| EBITDA | NOK -511K | -1001% |
| Net profit | NOK 8,9M | -84% |
| Total assets | NOK 216,5M | -20% |
| Equity | NOK 214,2M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263 | 438 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −10 | −12 | −16 | −16 | −16 | −17 | −18 | −37 | −36 | −33 | −37 | −39 | −44 | −106 | −46 | −511 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −213 | −252 |
| EBIT | 0 | 0 | −10 | −12 | −16 | −16 | −16 | −17 | −18 | −37 | −36 | −33 | −37 | −39 | −44 | −129 | −259 | −763 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1 000 | 3 000 | 3 000 | 5 002 | 4 216 | 8 294 | 8 302 | 311 | 15 267 | 4 574 | 249 947 | 57 647 | 11 138 |
| Profit before tax | 0 | −10 | −10 | −12 | −16 | 984 | 2 984 | 2 983 | 4 984 | 4 179 | 8 259 | 8 270 | 275 | 15 228 | 4 530 | 249 818 | 57 388 | 10 375 |
| Tax | −0 | −3 | −3 | −3 | −4 | −4 | −3 | −5 | −2 | 45 | 62 | 62 | 60 | 50 | 51 | 552 | 1 334 | 1 438 |
| Net profit | 0 | −7 | −7 | −9 | −11 | 988 | 2 987 | 2 988 | 4 985 | 4 134 | 8 197 | 8 208 | 214 | 15 178 | 4 480 | 249 266 | 56 053 | 8 937 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 735 | 5 738 | 4 216 | 2 472 | 2 460 | 4 555 | 6 543 | 11 528 | 15 672 | 19 020 | 22 669 | 15 881 | 28 049 | 27 529 | 227 296 | 269 144 | 216 479 |
| Equity | — | 5 699 | 3 992 | 2 483 | 1 472 | 1 560 | 4 547 | 6 535 | 9 520 | 13 654 | 14 351 | 12 559 | 12 773 | 25 951 | 430 | 211 696 | 206 209 | 214 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 |
| Short-term debt | 0 | 0 | 1 746 | 1 733 | 1 000 | 900 | 8 | 8 | 2 008 | 2 018 | 4 669 | 10 110 | 3 108 | 2 098 | 27 099 | 15 588 | 62 935 | 2 278 |
| Total debt | 0 | 0 | 1 746 | 1 733 | 1 000 | 900 | 8 | 8 | 2 008 | 2 018 | 4 669 | 10 110 | 3 108 | 2 098 | 27 099 | 15 600 | 62 935 | 2 278 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jfg Holding As | Company | 16.7% | 16.7% | 2024 |
Espen Fg Holding As | Company | 16.7% | 16.7% | 2024 |
Lfg Holding As | Company | 16.7% | 16.7% | 2024 |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Færevik Grønvold | Board of Directors | 0 companies |
| Jon Færevik Grønvold | Board of Directors | 0 companies |
| Steinar Grønvold | Chairman | 0 companies |
| Lars Færevik Grønvold | Board of Directors | 0 companies |