| Revenue | NOK 58,7M | +8% |
| EBITDA | NOK 307K | +116% |
| Net profit | NOK 136K | +108% |
| Total assets | NOK 38,8M | -13% |
| Equity | NOK 11,2M | +1% |
| Employees | 122 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 269 | 44 989 | 47 070 | 46 768 | 48 962 | 44 189 | 41 941 | 46 194 | 47 313 | 50 707 | 45 221 | 54 440 | 54 182 | 58 743 |
| Staff expenses | −16 315 | −16 197 | −18 563 | −18 966 | −20 224 | −20 643 | −20 511 | −22 617 | −24 200 | −25 163 | −26 228 | −29 434 | −30 032 | −30 768 |
| EBITDA | 14 933 | 12 293 | 11 007 | −8 992 | 296 | 20 428 | −1 665 | 4 953 | 4 828 | −686 | −742 | 83 | −1 897 | 307 |
| Depreciation & amort. | −14 526 | −10 791 | −10 711 | −0 | −0 | −5 575 | −4 064 | −4 883 | −4 589 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 408 | 1 502 | 297 | −8 992 | 296 | 14 854 | −5 729 | 70 | 239 | −686 | −742 | 83 | −1 897 | 307 |
| Net financials | −197 | 316 | 613 | 405 | 125 | 406 | 535 | 267 | 90 | 141 | 30 | 43 | 82 | −171 |
| Profit before tax | 210 | 1 819 | 910 | −8 587 | 421 | 15 260 | −5 194 | 338 | 329 | −546 | −713 | 126 | −1 815 | 136 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 210 | 1 819 | 910 | −8 587 | 421 | 15 260 | −5 194 | 338 | 329 | −546 | −713 | 126 | −1 815 | 136 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 811 | 29 156 | 27 372 | 30 918 | 30 297 | 27 873 | 31 341 | 21 603 | 27 715 | 32 240 | 39 299 | 40 105 | 44 479 | 38 774 |
| Equity | 487 | 2 306 | 11 415 | 2 829 | 3 250 | 18 510 | 13 316 | 13 653 | 13 982 | 13 437 | 12 724 | 12 850 | 11 035 | 11 171 |
| Long-term debt | −3 203 | 15 200 | 4 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 529 | 17 694 | 21 070 | 18 539 |
| Short-term debt | 8 921 | 8 745 | 8 416 | 9 225 | 8 269 | 5 076 | 7 644 | 7 950 | 13 733 | 18 803 | 13 046 | 9 560 | 12 374 | 9 064 |
| Total debt | 27 121 | 23 945 | 12 416 | 9 225 | 8 269 | 5 076 | 7 644 | 7 950 | 13 733 | 18 803 | 26 575 | 27 255 | 33 444 | 27 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2022 | — | — |
NP Deputy Member | Deputy Member | 2020 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KH Deputy Member | Deputy Member | 2023 | — | — |
OB Deputy Member | Deputy Member | 2022 | — | — |
SH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Andre Kongsvik | Deputy Member | 0 companies |
| Nils Petter Hauan | Deputy Member | 0 companies |
| Lars Leegaard Marøy | Chief Executive Officer | 0 companies |
| Kai Håkon Sunde | Deputy Member | 0 companies |
| Oded Ben-Horin | Deputy Member | 0 companies |
| Sabine Haake | Deputy Member | 0 companies |
| Johannes Magnus | Board of Directors | 0 companies |
| Torbjørn Torsvik | Board of Directors | 0 companies |
| Jon Olav Økland | Board of Directors | 0 companies |
| Siri Skarveland Nystad | Board of Directors | 0 companies |
| Bjørn Kjærand Haugland | Chairman | 0 companies |
| Silje Skjelsvik | Board of Directors | 0 companies |
| Øyvind Midtbø Berge | Board of Directors | 0 companies |
| Helga Flesche Kleiven | Board of Directors | 0 companies |
| Randi Helen Kopperud | Board of Directors | 0 companies |
| Benedicte Aasen Wolff | Board of Directors | 0 companies |
| Sven Erik Thulin | Board of Directors | 0 companies |
| Sigrunn Eliassen | Board of Directors | 0 companies |
| Anne Hasselgreen | Board of Directors | 0 companies |
| Rolf Jørgen Barmen | Board of Directors | 0 companies |
| Gro Anita Fonnes Flaten | Board of Directors | 0 companies |
| Elisabeth Kleppe | Board of Directors | 0 companies |
| Anna Trøite Sandven | Board of Directors | 0 companies |
| Roald Onarheim | Chairman | 0 companies |
| Kjellrun Hiis Hauge | Board of Directors | 0 companies |
| Jorunn Nerheim | Chairman | 0 companies |
| Atle Kvamme | Board of Directors | 0 companies |
| Synnøve Solbakken | Board of Directors | 0 companies |