| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | -932% |
| Net profit | NOK 95K | -9% |
| Total assets | NOK 2,5M | +4% |
| Equity | NOK 2,5M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 756 | 191 | 348 | 265 | 649 | 590 | 860 | 279 | 176 | 652 | 1 062 | 401 | 50 | 0 | 190 | 0 | 0 |
| Staff expenses | −5 | −7 | −7 | −34 | −1 | −2 | −0 | −0 | −0 | −104 | −51 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 264 | −10 | 16 | 11 | 249 | 144 | 371 | 22 | 2 | 286 | 650 | 214 | 1 | −29 | 182 | −2 | −18 |
| Depreciation & amort. | −50 | −66 | −66 | −58 | −35 | −35 | −35 | −35 | −16 | −3 | −4 | −4 | −4 | −4 | −1 | −0 | −0 |
| EBIT | 214 | −76 | −50 | −47 | 215 | 109 | 336 | −12 | −14 | 283 | 645 | 210 | −3 | −33 | 181 | −2 | −18 |
| Net financials | 1 | 264 | 30 | 2 | 2 | 16 | 24 | 16 | 6 | −147 | 22 | 67 | 116 | 120 | 126 | 135 | 139 |
| Profit before tax | 214 | 187 | −20 | −45 | 217 | 125 | 360 | 3 | −9 | 136 | 668 | 277 | 113 | 87 | 307 | 133 | 121 |
| Tax | 60 | −19 | −16 | −13 | 61 | 35 | 97 | 2 | −2 | 69 | 154 | 61 | 25 | 19 | 67 | 29 | 27 |
| Net profit | 154 | 206 | −4 | −32 | 156 | 90 | 263 | 2 | −7 | 67 | 514 | 216 | 88 | 68 | 239 | 103 | 95 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 798 | 793 | 739 | 1 011 | 1 039 | 1 398 | 1 185 | 1 165 | 1 453 | 2 026 | 2 228 | 2 060 | 2 120 | 2 404 | 2 423 | 2 515 |
| Equity | 524 | 731 | 726 | 694 | 850 | 891 | 1 153 | 1 155 | 1 148 | 1 215 | 1 729 | 1 945 | 2 033 | 2 101 | 2 340 | 2 394 | 2 488 |
| Long-term debt | 26 | 29 | 13 | 0 | 8 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 39 | 54 | 45 | 153 | 145 | 245 | 30 | 16 | 237 | 297 | 283 | 26 | 19 | 64 | 29 | 27 |
| Total debt | 221 | 67 | 67 | 45 | 161 | 149 | 245 | 30 | 16 | 237 | 297 | 283 | 26 | 19 | 64 | 29 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WM Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wenche Møller | Deputy Member | 0 companies |
| Rasmus Møller | Chairman | 0 companies |