| Revenue | NOK 8K | -84% |
| EBITDA | NOK -143K | -95% |
| Net profit | NOK 13,2M | +148% |
| Total assets | NOK 51,9M | +24% |
| Equity | NOK 41,8M | +8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 140 | 140 | 150 | 140 | 150 | 157 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 53 | 8 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 44 | 58 | 52 | 60 | 38 | 76 | 72 | −39 | −42 | −27 | −34 | −40 | −29 | −59 | −75 | −41 | −73 | −143 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 | −3 | −3 | −3 | −3 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 44 | 58 | 52 | 60 | 37 | 73 | 69 | −42 | −45 | −29 | −34 | −40 | −29 | −59 | −75 | −41 | −73 | −143 |
| Net financials | 0 | −847 | 1 106 | 83 | 342 | 4 | −6 | 3 751 | 135 | 1 135 | 1 277 | 857 | 290 | 24 931 | 13 524 | −1 566 | −407 | 5 438 | 13 371 |
| Profit before tax | 0 | −803 | 1 164 | 135 | 403 | 40 | 67 | 3 820 | 93 | 1 089 | 1 248 | 823 | 250 | 24 902 | 13 466 | −1 641 | −448 | 5 365 | 13 228 |
| Tax | −0 | 15 | 20 | 18 | 21 | 11 | 19 | 21 | −2 | −0 | −0 | 2 | −0 | −0 | −0 | −9 | 57 | −0 | 66 |
| Net profit | 0 | −818 | 1 144 | 116 | 381 | 29 | 48 | 3 799 | 96 | 1 089 | 1 248 | 820 | 250 | 24 902 | 13 466 | −1 633 | −505 | 5 298 | 13 163 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 448 | 5 778 | 5 892 | 6 275 | 6 287 | 6 562 | 10 162 | 10 191 | 11 277 | 12 577 | 13 347 | 13 607 | 38 504 | 43 933 | 44 180 | 41 503 | 41 700 | 51 855 |
| Equity | — | 2 404 | 5 726 | 5 842 | 6 223 | 6 252 | 6 301 | 10 100 | 10 196 | 11 285 | 12 533 | 13 354 | 13 603 | 30 104 | 43 570 | 41 938 | 41 432 | 38 633 | 41 795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 200 | 0 | 0 | 0 |
| Short-term debt | 0 | 44 | 53 | 50 | 52 | 34 | 258 | 59 | −4 | −9 | 44 | −7 | 4 | 8 400 | 363 | 42 | 71 | 3 068 | 10 060 |
| Total debt | 0 | 44 | 53 | 50 | 52 | 34 | 262 | 62 | −4 | −9 | 44 | −7 | 4 | 8 400 | 363 | 2 242 | 71 | 3 068 | 10 060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Strømseth | Deputy Member | 0 companies |
| Gunnar Rørstad | Chairman | 0 companies |