| Revenue | NOK 0 | — |
| EBITDA | NOK -2K | +85% |
| Net profit | NOK -75K | -133% |
| Total assets | NOK 23M | -1% |
| Equity | NOK 20,2M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 848 | 372 | 481 | 98 | 57 | 138 | 132 | 139 | 366 | 164 | 304 | 461 | 150 | 155 | 1 662 | 20 | 0 |
| Staff expenses | −235 | −117 | −12 | −2 | −0 | −0 | −0 | −0 | −1 | −0 | −161 | −1 | −9 | −0 | −3 | −7 | −0 |
| EBITDA | 484 | 23 | 349 | −47 | −22 | 81 | 69 | 66 | 254 | −310 | −95 | 426 | 35 | 79 | 1 399 | −14 | −2 |
| Depreciation & amort. | −95 | −45 | −46 | −39 | −33 | −33 | −33 | −33 | −29 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 389 | −22 | 303 | −86 | −55 | 48 | 36 | 33 | 225 | −334 | −95 | 426 | 35 | 79 | 1 399 | −14 | −2 |
| Net financials | 2 197 | 290 | 54 | −188 | −31 | −92 | −98 | −70 | −22 | −66 | −76 | −80 | −54 | −38 | −4 021 | −18 | −73 |
| Profit before tax | 2 585 | 268 | 357 | −274 | −86 | −44 | −61 | −36 | 203 | −400 | −170 | 346 | −19 | 41 | −2 623 | −32 | −75 |
| Tax | 67 | 5 | 88 | −65 | −25 | −9 | −16 | −4 | 52 | −91 | −33 | 77 | −4 | 11 | 308 | −0 | −0 |
| Net profit | 2 518 | 263 | 270 | −208 | −62 | −35 | −46 | −32 | 151 | −309 | −138 | 269 | −15 | 30 | −2 931 | −32 | −75 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 800 | 25 087 | 27 419 | 27 118 | 26 836 | 26 716 | 26 655 | 26 719 | 26 802 | 26 857 | 26 082 | 26 276 | 25 827 | 27 668 | 22 804 | 23 098 | 22 958 |
| Equity | 23 094 | 23 357 | 23 627 | 23 419 | 23 357 | 23 322 | 23 276 | 23 244 | 23 395 | 23 086 | 22 948 | 23 217 | 23 202 | 23 232 | 20 301 | 20 268 | 20 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 321 | 3 277 | 3 059 | 2 936 | 2 822 | 3 153 | 2 507 | 2 334 | 2 219 | 2 132 | 0 | 0 | 0 |
| Short-term debt | 636 | 173 | 155 | 356 | 158 | 116 | 320 | 539 | 585 | 618 | 627 | 725 | 406 | 2 304 | 2 503 | 2 829 | 2 765 |
| Total debt | 706 | 1 730 | 3 792 | 3 699 | 3 478 | 3 394 | 3 379 | 3 475 | 3 407 | 3 771 | 3 134 | 3 059 | 2 625 | 4 436 | 2 503 | 2 829 | 2 765 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vinjar Slåtten | Board of Directors | 0 companies |
| Vilde Katrine Vethe | Board of Directors | 0 companies |