| Revenue | NOK 0 | — |
| EBITDA | NOK -215K | -154% |
| Net profit | NOK -662K | -153% |
| Total assets | NOK 28,7M | -3% |
| Equity | NOK 15,9M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 751 | 270 | 158 | 1 093 | 1 633 | 188 | 151 | 5 601 | 6 | 724 | 784 | 0 | 6 456 | 2 000 | 5 000 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −387 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 613 | 127 | −24 | 759 | 631 | −35 | 34 | 1 202 | −107 | 675 | −121 | −521 | −130 | −56 | −800 | −85 | −215 |
| Depreciation & amort. | −35 | −71 | −75 | −65 | −65 | −65 | −65 | −11 | −11 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 578 | 56 | −99 | 694 | 566 | −100 | −31 | 1 191 | −118 | 664 | −121 | −521 | −130 | −56 | −800 | −85 | −215 |
| Net financials | 201 | 50 | 1 463 | 112 | 1 976 | 1 239 | 38 | 1 066 | 134 | 1 190 | 13 207 | 610 | 2 099 | −109 | 213 | 1 399 | −511 |
| Profit before tax | 778 | 106 | 1 363 | 806 | 2 542 | 1 139 | 8 | 2 257 | 16 | 1 854 | 13 085 | 90 | 1 970 | −166 | −587 | 1 314 | −726 |
| Tax | 135 | −6 | −26 | 168 | 148 | −21 | −1 | 320 | −4 | 202 | −66 | −215 | 79 | −74 | 26 | 64 | −64 |
| Net profit | 643 | 111 | 1 389 | 638 | 2 394 | 1 160 | 9 | 1 937 | 20 | 1 652 | 13 152 | 305 | 1 891 | −92 | −613 | 1 250 | −662 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 532 | 4 647 | 5 979 | 8 447 | 9 219 | 10 176 | 10 137 | 14 065 | 14 843 | 19 256 | 41 145 | 40 252 | 39 045 | 37 278 | 30 704 | 29 702 | 28 677 |
| Equity | 1 459 | 1 570 | 2 959 | 3 597 | 5 991 | 7 150 | 5 659 | 5 596 | 5 617 | 7 269 | 20 420 | 20 725 | 22 616 | 22 525 | 17 433 | 16 583 | 15 921 |
| Long-term debt | 2 921 | 0 | 0 | 0 | 3 045 | 2 953 | 2 951 | 2 995 | 8 913 | 10 462 | 20 487 | 19 157 | 16 204 | 12 413 | 13 107 | 12 939 | 12 472 |
| Short-term debt | 1 152 | 21 | 8 | 371 | 184 | 73 | 1 527 | 5 473 | 314 | 1 525 | 237 | 370 | 224 | 2 341 | 164 | 180 | 284 |
| Total debt | 4 074 | 3 077 | 3 020 | 4 850 | 3 228 | 3 026 | 4 478 | 8 468 | 9 227 | 11 987 | 20 724 | 19 527 | 16 428 | 14 754 | 13 272 | 13 119 | 12 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2006 | — | — |
MA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karin Skogseth | Deputy Member | 0 companies |
| May Anita Holmli Skogseth | Deputy Member | 0 companies |
| Jim Roger Skogseth | Chairman | 0 companies |