| Revenue | NOK 209,1M | -65% |
| EBITDA | NOK 186,4M | -68% |
| Net profit | NOK -1,3B | -178% |
| Total assets | NOK 6,6B | -17% |
| Equity | NOK 5,8B | -20% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 094 | 495 566 | 216 824 | 980 379 | 705 549 | 513 921 | 1 961 699 | 165 158 | 296 411 | 0 | 298 597 | 340 769 | 36 535 | 0 | 288 949 | 602 592 | 209 138 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −563 | −16 196 | −11 399 | −10 834 | −10 827 | −19 771 | −12 604 | −2 844 | −81 | −2 441 | −3 759 | −4 901 |
| EBITDA | 140 091 | 495 526 | 216 737 | 980 250 | 703 953 | 503 741 | 1 921 898 | −196 300 | 277 509 | −179 211 | 254 839 | −369 278 | 216 | −24 976 | 272 853 | 580 814 | 186 403 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −244 | −496 | −609 | −528 | −400 | −164 | −47 | −0 | −0 | −0 | −0 |
| EBIT | 140 091 | 495 526 | 216 737 | 980 250 | 703 953 | 503 741 | 1 921 654 | −196 796 | 276 900 | −179 739 | 254 439 | −369 442 | 169 | −24 976 | 272 853 | 580 814 | 186 403 |
| Net financials | −79 552 | 275 499 | 194 845 | −196 064 | −54 556 | 20 009 | 16 274 | 87 669 | 29 276 | 35 356 | 916 687 | −160 313 | −3 178 277 | 468 782 | 1 896 044 | 1 147 227 | −1 597 772 |
| Profit before tax | 60 539 | 771 024 | 411 582 | 784 186 | 649 397 | 523 751 | 1 937 928 | −109 127 | 306 176 | −144 383 | 1 171 126 | −529 755 | −3 178 109 | 443 806 | 2 168 897 | 1 728 042 | −1 411 369 |
| Tax | −14 820 | 20 143 | 61 687 | 11 015 | 40 433 | 194 998 | −48 967 | 43 315 | 135 | 3 190 | 196 793 | −1 615 | −6 600 | −0 | −0 | 848 | −68 325 |
| Net profit | 75 359 | 750 881 | 349 895 | 773 171 | 608 963 | 328 753 | 1 986 896 | −152 442 | 306 041 | −147 573 | 974 333 | −528 140 | −3 171 509 | 443 806 | 2 168 897 | 1 727 193 | −1 343 043 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 219 121 | 2 970 339 | 3 381 511 | 4 170 395 | 4 732 613 | 6 328 016 | 6 636 696 | 6 331 207 | 6 429 943 | 6 572 964 | 7 694 522 | 7 081 266 | 3 874 125 | 4 333 515 | 6 261 555 | 7 996 240 | 6 615 907 |
| Equity | 2 215 397 | 2 966 278 | 3 316 173 | 3 937 134 | 4 505 408 | 4 679 935 | 6 424 055 | 6 119 218 | 6 419 882 | 6 215 836 | 7 137 044 | 6 571 979 | 3 159 895 | 3 533 791 | 5 647 837 | 7 256 886 | 5 832 941 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 289 | 949 684 | 0 | 0 | 0 | 300 000 | 300 000 | 355 000 | 630 000 | 700 000 | 500 000 | 600 394 | 722 314 |
| Short-term debt | 3 724 | 4 061 | 41 400 | 210 280 | 225 916 | 698 396 | 212 642 | 211 476 | 8 874 | 55 231 | 254 848 | 151 162 | 81 105 | 96 600 | 110 593 | 135 835 | 57 527 |
| Total debt | 3 724 | 4 061 | 65 338 | 233 261 | 227 205 | 1 648 081 | 212 642 | 211 476 | 8 874 | 355 231 | 554 848 | 506 162 | 711 105 | 796 600 | 610 593 | 736 229 | 779 841 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Perestroika As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Wilhelm Mohn | Chairman | 0 companies |