| Revenue | NOK 57K | -27% |
| EBITDA | NOK -406K | +45% |
| Net profit | NOK -130K | -107% |
| Total assets | NOK 11M | -16% |
| Equity | NOK 6M | -30% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 409 | 195 | 361 | 195 | 146 | 206 | 100 | 77 | 57 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −10 | −16 | −21 | −51 | −105 | −68 | −349 | −608 | −744 | −810 | −579 | −501 | −462 | −738 | −406 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −61 | −34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −10 | −16 | −21 | −112 | −140 | −68 | −349 | −608 | −744 | −810 | −579 | −501 | −462 | −738 | −406 |
| Net financials | −136 | 4 925 | 410 | 120 | 628 | 657 | 600 | 617 | 836 | 720 | 1 752 | 1 579 | 3 019 | 1 872 | 2 740 | 276 |
| Profit before tax | −146 | 4 915 | 395 | 99 | 517 | 517 | 532 | 268 | 228 | −24 | 942 | 1 000 | 2 518 | 1 410 | 2 002 | −130 |
| Tax | −0 | −0 | 23 | 11 | 19 | 18 | 19 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 |
| Net profit | −146 | 4 915 | 372 | 88 | 498 | 500 | 513 | 268 | 228 | −24 | 942 | 1 000 | 2 519 | 1 410 | 2 002 | −130 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 351 | 6 704 | 7 298 | 7 679 | 10 409 | 10 885 | 10 319 | 7 927 | 7 934 | 7 950 | 7 859 | 8 596 | 10 665 | 12 198 | 13 034 | 10 992 |
| Equity | 1 788 | 6 404 | 6 775 | 6 863 | 9 880 | 10 352 | 8 866 | 7 023 | 7 032 | 6 798 | 7 490 | 8 240 | 10 257 | 10 667 | 8 668 | 6 038 |
| Long-term debt | 2 262 | 0 | 504 | 804 | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 0 | 0 | 375 | 250 | 125 |
| Short-term debt | 301 | 300 | 19 | 12 | 529 | 533 | 1 453 | 904 | 900 | 1 151 | 365 | 356 | 408 | 1 156 | 4 116 | 4 829 |
| Total debt | 2 562 | 300 | 523 | 816 | 529 | 533 | 1 453 | 904 | 903 | 1 152 | 369 | 356 | 408 | 1 531 | 4 366 | 4 954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Dag Kjosavik | Chief Executive Officer | 0 companies |
| Dag Gunnstein Kjosavik | Chairman | 0 companies |