| Revenue | NOK 0 | — |
| EBITDA | NOK -879K | +37% |
| Net profit | NOK 638K | +130% |
| Total assets | NOK 39,6M | +0% |
| Equity | NOK 30,3M | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 112 | 7 | 0 | 91 | 0 |
| Staff expenses | −3 | −20 | −20 | −40 | −113 |
| EBITDA | −445 | −714 | −122 | −1 386 | −879 |
| Depreciation & amort. | −104 | −103 | −189 | −218 | −181 |
| EBIT | −549 | −817 | −311 | −1 603 | −1 060 |
| Net financials | −4 128 | 6 029 | 1 202 | −515 | 1 749 |
| Profit before tax | −4 677 | 5 213 | 891 | −2 119 | 688 |
| Tax | −148 | 370 | −64 | 37 | 50 |
| Net profit | −4 530 | 4 843 | 955 | −2 156 | 638 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 131 | 42 108 | 41 732 | 39 709 | 39 598 |
| Equity | 30 007 | 30 850 | 31 805 | 29 649 | 30 287 |
| Long-term debt | 9 337 | 820 | 656 | 597 | 92 |
| Short-term debt | 6 787 | 10 437 | 9 271 | 9 463 | 9 218 |
| Total debt | 16 124 | 11 258 | 9 927 | 10 060 | 9 310 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
IL Accountant | Accountant | 2020 – 2023 |
SP Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2005 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Mørk | Chief Executive Officer | 0 companies |
| Inge Leirvik | Accountant | 0 companies |
| Stian Pettersson-Mørk | Chief Executive Officer | 0 companies |
| Eilen Mørk | Board of Directors | 0 companies |