| Revenue | NOK 1,3M | +936% |
| EBITDA | NOK 1,2M | +3685% |
| Net profit | NOK 1,4M | +448% |
| Total assets | NOK 4,4M | +11% |
| Equity | NOK 1,4M | -57% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 130 | 633 | 1 656 | 1 242 | 1 518 | 395 | 134 | 135 | 130 | 130 | 1 347 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −512 | −796 | −784 | −796 | −220 | −6 | −7 | −10 | −12 | −1 |
| EBITDA | −32 | −26 | −33 | 0 | 0 | 87 | 100 | 814 | 393 | 658 | 122 | 45 | −89 | 39 | −35 | 1 243 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −56 | −61 | −61 | −61 | −5 |
| EBIT | −32 | −26 | −33 | 0 | 0 | 87 | 100 | 814 | 393 | 658 | 122 | −11 | −150 | −22 | −96 | 1 238 |
| Net financials | 207 | 102 | 203 | 0 | 0 | 1 188 | 201 | 204 | 208 | 199 | 210 | 212 | −28 | 268 | 356 | 369 |
| Profit before tax | 175 | 76 | 169 | 0 | 0 | 1 275 | 302 | 1 018 | 601 | 857 | 332 | 201 | −178 | 246 | 260 | 1 607 |
| Tax | −0 | −0 | −0 | −0 | −0 | 13 | 16 | 194 | 86 | 144 | 20 | −0 | −0 | −0 | −0 | 181 |
| Net profit | 175 | 76 | 169 | 0 | 0 | 1 262 | 286 | 824 | 515 | 713 | 312 | 201 | −178 | 246 | 260 | 1 426 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 103 | 2 188 | 2 077 | — | — | 4 139 | 4 308 | 4 805 | 4 537 | 4 840 | 4 335 | 4 472 | 4 122 | 4 028 | 3 945 | 4 363 |
| Equity | 1 685 | — | — | — | — | 1 460 | 1 746 | 2 570 | 2 086 | 2 799 | 3 111 | 3 312 | 3 134 | 3 125 | 3 133 | 1 359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 650 | 1 550 | 1 450 | 1 350 | 1 250 | 1 150 | 1 132 | 950 | 850 | 750 | 181 |
| Short-term debt | 417 | 427 | 147 | 0 | 0 | 1 029 | 1 011 | 785 | 1 101 | 791 | 74 | 28 | 38 | 53 | 63 | 2 823 |
| Total debt | 417 | 427 | 147 | 0 | 0 | 2 679 | 2 561 | 2 235 | 2 451 | 2 041 | 1 224 | 1 160 | 988 | 903 | 813 | 3 004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2006 | — | — |
NO Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Råmunddal | Deputy Member | 0 companies |
| Natasha Olly Paus | Chief Executive Officer | 0 companies |