| Revenue | NOK 110K | -49% |
| EBITDA | NOK -1,9M | +19% |
| Net profit | NOK 80,9M | +1001% |
| Total assets | NOK 295,2M | +32% |
| Equity | NOK 288,3M | +37% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 119 | 217 | 110 |
| Staff expenses | −0 | −0 | −0 | −0 | −468 | −505 | −601 | −478 | −641 | −898 | −902 |
| EBITDA | −234 | −739 | −1 012 | −384 | −1 164 | −2 110 | −1 926 | −1 079 | −1 258 | −2 381 | −1 928 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −234 | −739 | −1 012 | −384 | −1 164 | −2 110 | −1 926 | −1 079 | −1 258 | −2 381 | −1 928 |
| Net financials | 8 893 | 23 568 | −3 390 | 17 975 | 25 557 | 21 026 | 26 044 | 18 091 | 11 065 | 10 336 | 84 745 |
| Profit before tax | 8 659 | 22 829 | −4 402 | 17 591 | 24 393 | 18 917 | 24 119 | 17 012 | 9 807 | 7 954 | 82 817 |
| Tax | 960 | 2 479 | 708 | 2 025 | 1 605 | 7 | 71 | 667 | 690 | 608 | 1 903 |
| Net profit | 7 699 | 20 350 | −5 110 | 15 566 | 22 788 | 18 910 | 24 048 | 16 345 | 9 117 | 7 346 | 80 914 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 705 | 128 394 | 121 209 | 138 081 | 161 028 | 178 409 | 202 072 | 214 532 | 217 555 | 222 839 | 295 240 |
| Equity | 110 217 | 125 553 | 120 443 | 136 009 | 158 797 | 177 716 | 189 633 | 205 978 | 211 374 | 211 144 | 288 337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 488 | 2 841 | 766 | 2 073 | 2 231 | 693 | 12 440 | 8 554 | 6 181 | 11 695 | 6 902 |
| Total debt | 2 488 | 2 841 | 766 | 2 073 | 2 231 | 693 | 12 440 | 8 554 | 6 181 | 11 695 | 6 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Helmer Thorkildsen | Chief Executive Officer | 0 companies |
| Nanna Helmer Larsen | Board of Directors | 0 companies |