| Revenue | NOK 4,2M | +18% |
| EBITDA | NOK 3,1M | +21% |
| Net profit | NOK 1,9M | +19% |
| Total assets | NOK 11,3M | -2% |
| Equity | NOK 5,6M | +52% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 029 | 1 086 | 1 082 | 2 950 | 1 118 | 1 155 | 1 775 | 1 050 | 1 122 | 1 179 | 1 141 | 1 287 | 2 630 | 1 129 | 1 118 | 3 531 | 4 152 |
| Staff expenses | −164 | −172 | −309 | −186 | −158 | −275 | −250 | −349 | −280 | −326 | −317 | −258 | −286 | −225 | −268 | −507 | −603 |
| EBITDA | 613 | 541 | 297 | 2 406 | 643 | 384 | −181 | −81 | 565 | 498 | 372 | 596 | 2 011 | 591 | 238 | 2 576 | 3 124 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −125 | −111 | −104 |
| EBIT | 613 | 541 | 297 | 2 406 | 643 | 384 | −181 | −81 | 565 | 498 | 372 | 596 | 2 011 | 591 | 113 | 2 465 | 3 020 |
| Net financials | −3 658 | 1 340 | −1 539 | −806 | −455 | −440 | −350 | −210 | −97 | −294 | −150 | −202 | −260 | −51 | −166 | −345 | −606 |
| Profit before tax | −3 045 | 1 881 | −1 241 | 1 600 | 188 | −57 | −531 | −292 | 468 | 205 | 222 | 394 | 1 751 | 540 | −52 | 2 119 | 2 414 |
| Tax | −853 | 526 | −348 | 448 | 58 | −15 | −143 | −0 | 61 | 97 | 55 | 87 | 416 | 119 | −12 | 505 | 492 |
| Net profit | −2 192 | 1 355 | −894 | 1 152 | 130 | −42 | −388 | −292 | 406 | 107 | 167 | 307 | 1 335 | 421 | −41 | 1 615 | 1 923 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 476 | 18 786 | 20 169 | 17 336 | 17 121 | 17 159 | 13 984 | 14 068 | 14 275 | 14 016 | 13 988 | 14 035 | 12 296 | 12 381 | 12 246 | 11 513 | 11 329 |
| Equity | −1 668 | −314 | −1 207 | −55 | 75 | 33 | −355 | −646 | −240 | −133 | 35 | 342 | 1 676 | 2 097 | 2 057 | 3 671 | 5 594 |
| Long-term debt | 19 829 | 17 601 | 19 529 | 15 488 | 14 900 | 14 600 | 13 884 | 14 172 | 14 200 | 14 014 | 13 775 | 13 523 | 10 412 | 10 046 | 9 943 | 7 496 | 5 186 |
| Short-term debt | 1 315 | 1 499 | 1 848 | 1 903 | 2 146 | 2 526 | 455 | 542 | 315 | 136 | 179 | 170 | 208 | 238 | 246 | 346 | 550 |
| Total debt | 21 144 | 19 100 | 21 377 | 17 391 | 17 046 | 17 126 | 14 339 | 14 715 | 14 515 | 14 149 | 13 954 | 13 693 | 10 620 | 10 284 | 10 189 | 7 842 | 5 735 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bård Bjerknes | Board of Directors | 0 companies |
| Lennart Valner | Chairman | 0 companies |